[YEELEE] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 44.5%
YoY- 55.83%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 1,073,228 1,107,036 1,084,892 1,009,704 711,892 692,028 641,768 8.94%
PBT 32,932 46,352 34,224 63,212 40,956 45,992 43,632 -4.57%
Tax -7,588 -11,640 -9,712 -17,100 -11,364 -9,412 -10,220 -4.83%
NP 25,344 34,712 24,512 46,112 29,592 36,580 33,412 -4.49%
-
NP to SH 25,344 34,712 24,512 46,112 29,592 36,580 33,412 -4.49%
-
Tax Rate 23.04% 25.11% 28.38% 27.05% 27.75% 20.46% 23.42% -
Total Cost 1,047,884 1,072,324 1,060,380 963,592 682,300 655,448 608,356 9.48%
-
Net Worth 636,739 609,205 583,788 533,526 362,538 333,052 298,058 13.47%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 636,739 609,205 583,788 533,526 362,538 333,052 298,058 13.47%
NOSH 191,604 191,604 189,449 185,040 180,880 178,265 175,483 1.47%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.36% 3.14% 2.26% 4.57% 4.16% 5.29% 5.21% -
ROE 3.98% 5.70% 4.20% 8.64% 8.16% 10.98% 11.21% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 560.13 577.77 572.65 545.67 393.57 388.20 365.71 7.36%
EPS 13.24 18.12 12.96 24.92 16.36 20.52 19.04 -5.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3232 3.1795 3.0815 2.8833 2.0043 1.8683 1.6985 11.83%
Adjusted Per Share Value based on latest NOSH - 185,040
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 560.13 577.77 566.21 526.97 371.54 361.18 334.94 8.94%
EPS 13.24 18.12 12.79 24.07 15.44 19.09 17.44 -4.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3232 3.1795 3.0468 2.7845 1.8921 1.7382 1.5556 13.47%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.91 2.13 2.57 2.16 1.98 1.70 0.86 -
P/RPS 0.34 0.37 0.45 0.40 0.50 0.44 0.24 5.97%
P/EPS 14.44 11.76 19.86 8.67 12.10 8.28 4.52 21.34%
EY 6.93 8.51 5.03 11.54 8.26 12.07 22.14 -17.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.83 0.75 0.99 0.91 0.51 1.87%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/05/19 31/05/18 30/05/17 26/05/16 11/05/15 08/05/14 22/05/13 -
Price 2.33 2.26 2.71 2.33 1.99 1.81 1.10 -
P/RPS 0.42 0.39 0.47 0.43 0.51 0.47 0.30 5.76%
P/EPS 17.62 12.47 20.95 9.35 12.16 8.82 5.78 20.40%
EY 5.68 8.02 4.77 10.70 8.22 11.34 17.31 -16.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.71 0.88 0.81 0.99 0.97 0.65 1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment