[IGBB] QoQ Quarter Result on 30-Apr-2003 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -29.75%
YoY- -49.95%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 34,772 28,410 23,048 19,745 19,094 21,424 21,629 37.11%
PBT 26,498 34,721 10,764 9,449 14,950 12,150 6,001 168.42%
Tax -8,699 -3,447 -4,519 -3,837 -6,961 -2,301 -2,784 113.28%
NP 17,799 31,274 6,245 5,612 7,989 9,849 3,217 211.84%
-
NP to SH 17,799 31,274 6,245 5,612 7,989 9,849 3,217 211.84%
-
Tax Rate 32.83% 9.93% 41.98% 40.61% 46.56% 18.94% 46.39% -
Total Cost 16,973 -2,864 16,803 14,133 11,105 11,575 18,412 -5.26%
-
Net Worth 801,047 782,651 749,399 747,197 741,148 734,664 727,041 6.65%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div 6,408 - - - - - - -
Div Payout % 36.00% - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 801,047 782,651 749,399 747,197 741,148 734,664 727,041 6.65%
NOSH 320,418 320,758 320,256 320,685 320,843 320,814 321,700 -0.26%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 51.19% 110.08% 27.10% 28.42% 41.84% 45.97% 14.87% -
ROE 2.22% 4.00% 0.83% 0.75% 1.08% 1.34% 0.44% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 10.85 8.86 7.20 6.16 5.95 6.68 6.72 37.50%
EPS 5.55 9.75 1.95 1.75 2.49 3.07 1.00 212.49%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.44 2.34 2.33 2.31 2.29 2.26 6.94%
Adjusted Per Share Value based on latest NOSH - 320,685
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 2.56 2.09 1.70 1.45 1.41 1.58 1.59 37.25%
EPS 1.31 2.30 0.46 0.41 0.59 0.73 0.24 209.05%
DPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5898 0.5763 0.5518 0.5502 0.5457 0.5409 0.5353 6.65%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 22/03/04 15/12/03 29/09/03 01/08/03 03/03/03 04/12/02 27/09/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment