[IGBB] QoQ Annualized Quarter Result on 30-Apr-2003 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -30.43%
YoY- -49.95%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Revenue 105,975 94,937 85,586 78,980 77,136 77,389 73,238 27.84%
PBT 81,431 73,244 40,424 37,796 47,694 43,658 41,190 57.32%
Tax -20,501 -15,736 -16,712 -15,348 -15,427 -11,288 -12,330 40.21%
NP 60,930 57,508 23,712 22,448 32,267 32,370 28,860 64.34%
-
NP to SH 60,930 57,508 23,712 22,448 32,267 32,370 28,860 64.34%
-
Tax Rate 25.18% 21.48% 41.34% 40.61% 32.35% 25.86% 29.93% -
Total Cost 45,045 37,429 61,874 56,532 44,869 45,018 44,378 0.99%
-
Net Worth 801,491 782,450 749,811 747,197 740,922 734,433 724,706 6.92%
Dividend
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Div 6,411 - - - - - - -
Div Payout % 10.52% - - - - - - -
Equity
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Net Worth 801,491 782,450 749,811 747,197 740,922 734,433 724,706 6.92%
NOSH 320,596 320,676 320,432 320,685 320,745 320,713 320,666 -0.01%
Ratio Analysis
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
NP Margin 57.49% 60.57% 27.71% 28.42% 41.83% 41.83% 39.41% -
ROE 7.60% 7.35% 3.16% 3.00% 4.35% 4.41% 3.98% -
Per Share
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 33.06 29.61 26.71 24.63 24.05 24.13 22.84 27.87%
EPS 19.00 17.93 7.40 7.00 10.06 10.09 9.00 64.34%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.44 2.34 2.33 2.31 2.29 2.26 6.94%
Adjusted Per Share Value based on latest NOSH - 320,685
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
RPS 7.80 6.99 6.30 5.82 5.68 5.70 5.39 27.85%
EPS 4.49 4.23 1.75 1.65 2.38 2.38 2.12 64.69%
DPS 0.47 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5901 0.5761 0.5521 0.5502 0.5455 0.5408 0.5336 6.92%
Price Multiplier on Financial Quarter End Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 31/07/02 CAGR
Date 22/03/04 15/12/03 29/09/03 01/08/03 03/03/03 04/12/02 27/09/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment