[IGBB] YoY Cumulative Quarter Result on 30-Apr-2003 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -82.61%
YoY- -49.95%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Cumulative Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 55,309 35,735 36,002 19,745 14,990 24,418 21,652 16.91%
PBT 18,805 5,515 9,718 9,449 14,594 8,476 2,562 39.38%
Tax 596 -74 -2,123 -3,837 -3,381 -3,176 -2,114 -
NP 19,401 5,441 7,595 5,612 11,213 5,300 448 87.34%
-
NP to SH 20,604 5,441 7,595 5,612 11,213 5,300 448 89.22%
-
Tax Rate -3.17% 1.34% 21.85% 40.61% 23.17% 37.47% 82.51% -
Total Cost 35,908 30,294 28,407 14,133 3,777 19,118 21,204 9.17%
-
Net Worth 927,500 641,243 807,569 747,197 720,835 957,212 947,200 -0.34%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 927,500 641,243 807,569 747,197 720,835 957,212 947,200 -0.34%
NOSH 320,934 320,621 320,464 320,685 320,371 321,212 319,999 0.04%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 35.08% 15.23% 21.10% 28.42% 74.80% 21.71% 2.07% -
ROE 2.22% 0.85% 0.94% 0.75% 1.56% 0.55% 0.05% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 17.23 11.15 11.23 6.16 4.68 7.60 6.77 16.83%
EPS 6.42 1.72 2.37 1.75 3.50 1.65 0.14 89.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.00 2.52 2.33 2.25 2.98 2.96 -0.39%
Adjusted Per Share Value based on latest NOSH - 320,685
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 4.16 2.69 2.71 1.48 1.13 1.84 1.63 16.89%
EPS 1.55 0.41 0.57 0.42 0.84 0.40 0.03 92.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6973 0.4821 0.6071 0.5617 0.5419 0.7196 0.7121 -0.34%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 04/07/06 22/06/05 14/06/04 01/08/03 20/06/02 26/07/01 11/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment