[IGBB] YoY Annualized Quarter Result on 31-Jul-2003 [#2]

Stock
[IGBB] IGB BERHAD
Announcement Date
29-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
31-Jul-2003 [#2]
Profit Trend
QoQ- 5.63%
YoY- -17.84%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 209,688 152,334 129,776 85,586 73,238 101,166 68,068 20.61%
PBT 63,502 18,334 40,748 40,424 41,190 33,344 24,088 17.52%
Tax 2,404 946 -15,848 -16,712 -12,330 -12,844 -12,078 -
NP 65,906 19,280 24,900 23,712 28,860 20,500 12,010 32.79%
-
NP to SH 70,706 19,524 24,900 23,712 28,860 20,500 12,010 34.35%
-
Tax Rate -3.79% -5.16% 38.89% 41.34% 29.93% 38.52% 50.14% -
Total Cost 143,782 133,054 104,876 61,874 44,378 80,666 56,058 16.98%
-
Net Worth 937,609 846,253 815,025 749,811 724,706 960,937 956,787 -0.33%
Dividend
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 937,609 846,253 815,025 749,811 724,706 960,937 956,787 -0.33%
NOSH 321,098 320,550 320,876 320,432 320,666 320,312 321,069 0.00%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 31.43% 12.66% 19.19% 27.71% 39.41% 20.26% 17.64% -
ROE 7.54% 2.31% 3.06% 3.16% 3.98% 2.13% 1.26% -
Per Share
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 65.30 47.52 40.44 26.71 22.84 31.58 21.20 20.61%
EPS 22.02 6.08 7.76 7.40 9.00 6.40 3.74 34.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.64 2.54 2.34 2.26 3.00 2.98 -0.33%
Adjusted Per Share Value based on latest NOSH - 320,256
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 15.44 11.22 9.56 6.30 5.39 7.45 5.01 20.62%
EPS 5.21 1.44 1.83 1.75 2.12 1.51 0.88 34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6904 0.6231 0.6001 0.5521 0.5336 0.7075 0.7045 -0.33%
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 18/09/06 27/09/05 20/09/04 29/09/03 27/09/02 26/09/01 30/09/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment