[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -350.17%
YoY- -167.94%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 2,816,452 2,936,016 2,898,937 1,574,420 3,352,140 2,238,184 2,091,204 4.68%
PBT 34,428 69,304 154,378 -313,832 430,588 50,316 -30,304 -
Tax -5,964 -6,996 -15,124 51,932 -43,840 3,688 10,052 -
NP 28,464 62,308 139,254 -261,900 386,748 54,004 -20,252 -
-
NP to SH 28,376 64,200 139,254 -261,900 385,492 53,780 -18,928 -
-
Tax Rate 17.32% 10.09% 9.80% - 10.18% -7.33% - -
Total Cost 2,787,988 2,873,708 2,759,683 1,836,320 2,965,392 2,184,180 2,111,456 4.36%
-
Net Worth 834,588 895,421 831,743 692,524 829,645 739,474 538,720 6.95%
Dividend
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 33,383 84,473 63,010 - - 84,031 - -
Div Payout % 117.65% 131.58% 45.25% - - 156.25% - -
Equity
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 834,588 895,421 831,743 692,524 829,645 739,474 538,720 6.95%
NOSH 417,294 422,368 420,072 419,711 419,013 420,156 364,000 2.12%
Ratio Analysis
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.01% 2.12% 4.80% -16.63% 11.54% 2.41% -0.97% -
ROE 3.40% 7.17% 16.74% -37.82% 46.46% 7.27% -3.51% -
Per Share
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 674.93 695.13 690.10 375.12 800.01 532.70 574.51 2.50%
EPS 6.80 15.20 33.15 -62.40 92.00 12.80 -4.40 -
DPS 8.00 20.00 15.00 0.00 0.00 20.00 0.00 -
NAPS 2.00 2.12 1.98 1.65 1.98 1.76 1.48 4.73%
Adjusted Per Share Value based on latest NOSH - 419,711
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 472.31 492.36 486.14 264.03 562.14 375.34 350.69 4.68%
EPS 4.76 10.77 23.35 -43.92 64.65 9.02 -3.17 -
DPS 5.60 14.17 10.57 0.00 0.00 14.09 0.00 -
NAPS 1.3996 1.5016 1.3948 1.1613 1.3913 1.2401 0.9034 6.95%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/09/12 30/09/11 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.68 1.98 2.39 1.19 2.07 1.64 1.01 -
P/RPS 0.25 0.28 0.00 0.32 0.26 0.31 0.18 5.17%
P/EPS 24.71 13.03 0.00 -1.91 2.25 12.81 -19.42 -
EY 4.05 7.68 0.00 -52.44 44.44 7.80 -5.15 -
DY 4.76 10.10 0.00 0.00 0.00 12.20 0.00 -
P/NAPS 0.84 0.93 2.39 0.72 1.05 0.93 0.68 3.30%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 19/11/12 15/11/11 15/11/10 06/05/09 05/05/08 21/05/07 19/05/06 -
Price 1.68 1.96 2.21 1.63 2.37 1.82 1.08 -
P/RPS 0.25 0.28 0.00 0.43 0.30 0.34 0.19 4.30%
P/EPS 24.71 12.89 0.00 -2.61 2.58 14.22 -20.77 -
EY 4.05 7.76 0.00 -38.28 38.82 7.03 -4.81 -
DY 4.76 10.20 0.00 0.00 0.00 10.99 0.00 -
P/NAPS 0.84 0.92 2.21 0.99 1.20 1.03 0.73 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment