[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -36.51%
YoY- 384.13%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 2,898,937 1,574,420 3,352,140 2,238,184 2,091,204 2,343,540 2,212,872 4.23%
PBT 154,378 -313,832 430,588 50,316 -30,304 18,544 176,344 -2.02%
Tax -15,124 51,932 -43,840 3,688 10,052 -1,364 -52,528 -17.42%
NP 139,254 -261,900 386,748 54,004 -20,252 17,180 123,816 1.82%
-
NP to SH 139,254 -261,900 385,492 53,780 -18,928 17,180 123,816 1.82%
-
Tax Rate 9.80% - 10.18% -7.33% - 7.36% 29.79% -
Total Cost 2,759,683 1,836,320 2,965,392 2,184,180 2,111,456 2,326,360 2,089,056 4.37%
-
Net Worth 831,743 692,524 829,645 739,474 538,720 555,046 506,257 7.93%
Dividend
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 63,010 - - 84,031 - - - -
Div Payout % 45.25% - - 156.25% - - - -
Equity
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 831,743 692,524 829,645 739,474 538,720 555,046 506,257 7.93%
NOSH 420,072 419,711 419,013 420,156 364,000 330,384 289,289 5.90%
Ratio Analysis
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.80% -16.63% 11.54% 2.41% -0.97% 0.73% 5.60% -
ROE 16.74% -37.82% 46.46% 7.27% -3.51% 3.10% 24.46% -
Per Share
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 690.10 375.12 800.01 532.70 574.51 709.34 764.93 -1.57%
EPS 33.15 -62.40 92.00 12.80 -4.40 5.20 42.80 -3.85%
DPS 15.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 1.98 1.65 1.98 1.76 1.48 1.68 1.75 1.91%
Adjusted Per Share Value based on latest NOSH - 420,156
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 486.14 264.03 562.14 375.34 350.69 393.00 371.09 4.23%
EPS 23.35 -43.92 64.65 9.02 -3.17 2.88 20.76 1.82%
DPS 10.57 0.00 0.00 14.09 0.00 0.00 0.00 -
NAPS 1.3948 1.1613 1.3913 1.2401 0.9034 0.9308 0.849 7.93%
Price Multiplier on Financial Quarter End Date
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.39 1.19 2.07 1.64 1.01 1.75 2.22 -
P/RPS 0.00 0.32 0.26 0.31 0.18 0.25 0.29 -
P/EPS 0.00 -1.91 2.25 12.81 -19.42 33.65 5.19 -
EY 0.00 -52.44 44.44 7.80 -5.15 2.97 19.28 -
DY 0.00 0.00 0.00 12.20 0.00 0.00 0.00 -
P/NAPS 2.39 0.72 1.05 0.93 0.68 1.04 1.27 10.20%
Price Multiplier on Announcement Date
30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 15/11/10 06/05/09 05/05/08 21/05/07 19/05/06 09/05/05 24/05/04 -
Price 2.21 1.63 2.37 1.82 1.08 1.72 2.10 -
P/RPS 0.00 0.43 0.30 0.34 0.19 0.24 0.27 -
P/EPS 0.00 -2.61 2.58 14.22 -20.77 33.08 4.91 -
EY 0.00 -38.28 38.82 7.03 -4.81 3.02 20.38 -
DY 0.00 0.00 0.00 10.99 0.00 0.00 0.00 -
P/NAPS 2.21 0.99 1.20 1.03 0.73 1.02 1.20 9.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment