[SSTEEL] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -162.54%
YoY- -167.94%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 704,113 734,004 1,932,625 393,605 838,035 559,546 522,801 4.68%
PBT 8,607 17,326 102,919 -78,458 107,647 12,579 -7,576 -
Tax -1,491 -1,749 -10,083 12,983 -10,960 922 2,513 -
NP 7,116 15,577 92,836 -65,475 96,687 13,501 -5,063 -
-
NP to SH 7,094 16,050 92,836 -65,475 96,373 13,445 -4,732 -
-
Tax Rate 17.32% 10.09% 9.80% - 10.18% -7.33% - -
Total Cost 696,997 718,427 1,839,789 459,080 741,348 546,045 527,864 4.36%
-
Net Worth 834,588 895,421 831,743 692,524 829,645 739,474 538,720 6.95%
Dividend
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 8,345 21,118 42,007 - - 21,007 - -
Div Payout % 117.65% 131.58% 45.25% - - 156.25% - -
Equity
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 834,588 895,421 831,743 692,524 829,645 739,474 538,720 6.95%
NOSH 417,294 422,368 420,072 419,711 419,013 420,156 364,000 2.12%
Ratio Analysis
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 1.01% 2.12% 4.80% -16.63% 11.54% 2.41% -0.97% -
ROE 0.85% 1.79% 11.16% -9.45% 11.62% 1.82% -0.88% -
Per Share
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 168.73 173.78 460.07 93.78 200.00 133.18 143.63 2.50%
EPS 1.70 3.80 22.10 -15.60 23.00 3.20 -1.10 -
DPS 2.00 5.00 10.00 0.00 0.00 5.00 0.00 -
NAPS 2.00 2.12 1.98 1.65 1.98 1.76 1.48 4.73%
Adjusted Per Share Value based on latest NOSH - 419,711
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 118.08 123.09 324.10 66.01 140.54 93.83 87.67 4.68%
EPS 1.19 2.69 15.57 -10.98 16.16 2.25 -0.79 -
DPS 1.40 3.54 7.04 0.00 0.00 3.52 0.00 -
NAPS 1.3996 1.5016 1.3948 1.1613 1.3913 1.2401 0.9034 6.95%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/09/12 30/09/11 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.68 1.98 2.39 1.19 2.07 1.64 1.01 -
P/RPS 1.00 1.14 0.00 1.27 1.03 1.23 0.70 5.63%
P/EPS 98.82 52.11 0.00 -7.63 9.00 51.25 -77.69 -
EY 1.01 1.92 0.00 -13.11 11.11 1.95 -1.29 -
DY 1.19 2.53 0.00 0.00 0.00 3.05 0.00 -
P/NAPS 0.84 0.93 2.39 0.72 1.05 0.93 0.68 3.30%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 19/11/12 15/11/11 15/11/10 06/05/09 05/05/08 21/05/07 19/05/06 -
Price 1.68 1.96 2.21 1.63 2.37 1.82 1.08 -
P/RPS 1.00 1.13 0.00 1.74 1.18 1.37 0.75 4.52%
P/EPS 98.82 51.58 0.00 -10.45 10.30 56.88 -83.08 -
EY 1.01 1.94 0.00 -9.57 9.70 1.76 -1.20 -
DY 1.19 2.55 0.00 0.00 0.00 2.75 0.00 -
P/NAPS 0.84 0.92 2.21 0.99 1.20 1.03 0.73 2.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment