[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
05-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 101.1%
YoY- 616.79%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 2,936,016 2,898,937 1,574,420 3,352,140 2,238,184 2,091,204 2,343,540 3.52%
PBT 69,304 154,378 -313,832 430,588 50,316 -30,304 18,544 22.46%
Tax -6,996 -15,124 51,932 -43,840 3,688 10,052 -1,364 28.57%
NP 62,308 139,254 -261,900 386,748 54,004 -20,252 17,180 21.90%
-
NP to SH 64,200 139,254 -261,900 385,492 53,780 -18,928 17,180 22.46%
-
Tax Rate 10.09% 9.80% - 10.18% -7.33% - 7.36% -
Total Cost 2,873,708 2,759,683 1,836,320 2,965,392 2,184,180 2,111,456 2,326,360 3.30%
-
Net Worth 895,421 831,743 692,524 829,645 739,474 538,720 555,046 7.63%
Dividend
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 84,473 63,010 - - 84,031 - - -
Div Payout % 131.58% 45.25% - - 156.25% - - -
Equity
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 895,421 831,743 692,524 829,645 739,474 538,720 555,046 7.63%
NOSH 422,368 420,072 419,711 419,013 420,156 364,000 330,384 3.84%
Ratio Analysis
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.12% 4.80% -16.63% 11.54% 2.41% -0.97% 0.73% -
ROE 7.17% 16.74% -37.82% 46.46% 7.27% -3.51% 3.10% -
Per Share
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 695.13 690.10 375.12 800.01 532.70 574.51 709.34 -0.31%
EPS 15.20 33.15 -62.40 92.00 12.80 -4.40 5.20 17.92%
DPS 20.00 15.00 0.00 0.00 20.00 0.00 0.00 -
NAPS 2.12 1.98 1.65 1.98 1.76 1.48 1.68 3.64%
Adjusted Per Share Value based on latest NOSH - 419,013
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 492.36 486.14 264.03 562.14 375.34 350.69 393.00 3.52%
EPS 10.77 23.35 -43.92 64.65 9.02 -3.17 2.88 22.48%
DPS 14.17 10.57 0.00 0.00 14.09 0.00 0.00 -
NAPS 1.5016 1.3948 1.1613 1.3913 1.2401 0.9034 0.9308 7.62%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/09/11 30/09/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.98 2.39 1.19 2.07 1.64 1.01 1.75 -
P/RPS 0.28 0.00 0.32 0.26 0.31 0.18 0.25 1.75%
P/EPS 13.03 0.00 -1.91 2.25 12.81 -19.42 33.65 -13.57%
EY 7.68 0.00 -52.44 44.44 7.80 -5.15 2.97 15.72%
DY 10.10 0.00 0.00 0.00 12.20 0.00 0.00 -
P/NAPS 0.93 2.39 0.72 1.05 0.93 0.68 1.04 -1.70%
Price Multiplier on Announcement Date
30/09/11 30/09/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 15/11/11 15/11/10 06/05/09 05/05/08 21/05/07 19/05/06 09/05/05 -
Price 1.96 2.21 1.63 2.37 1.82 1.08 1.72 -
P/RPS 0.28 0.00 0.43 0.30 0.34 0.19 0.24 2.39%
P/EPS 12.89 0.00 -2.61 2.58 14.22 -20.77 33.08 -13.48%
EY 7.76 0.00 -38.28 38.82 7.03 -4.81 3.02 15.61%
DY 10.20 0.00 0.00 0.00 10.99 0.00 0.00 -
P/NAPS 0.92 2.21 0.99 1.20 1.03 0.73 1.02 -1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment