[SSTEEL] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
06-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 74.8%
YoY- -167.94%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 578,456 561,880 488,396 393,605 488,420 918,439 977,505 -29.44%
PBT 63,308 40,860 -16,886 -78,458 -299,974 73,233 225,632 -57.04%
Tax -2,594 -6,241 4,211 12,983 36,719 -7,867 -21,853 -75.75%
NP 60,714 34,619 -12,675 -65,475 -263,255 65,366 203,779 -55.29%
-
NP to SH 60,714 34,619 -12,675 -65,475 -259,847 65,697 202,466 -55.10%
-
Tax Rate 4.10% 15.27% - - - 10.74% 9.69% -
Total Cost 517,742 527,261 501,071 459,080 751,675 853,073 773,726 -23.43%
-
Net Worth 757,254 700,721 684,450 692,524 758,585 1,067,053 1,039,577 -18.99%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div 10,517 10,427 10,562 - - 20,922 31,438 -51.71%
Div Payout % 17.32% 30.12% 0.00% - - 31.85% 15.53% -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 757,254 700,721 684,450 692,524 758,585 1,067,053 1,039,577 -18.99%
NOSH 420,697 417,096 422,500 419,711 419,108 418,452 419,184 0.23%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 10.50% 6.16% -2.60% -16.63% -53.90% 7.12% 20.85% -
ROE 8.02% 4.94% -1.85% -9.45% -34.25% 6.16% 19.48% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 137.50 134.71 115.60 93.78 116.54 219.48 233.19 -29.61%
EPS 14.50 8.30 -3.00 -15.60 -62.00 15.70 48.30 -55.06%
DPS 2.50 2.50 2.50 0.00 0.00 5.00 7.50 -51.82%
NAPS 1.80 1.68 1.62 1.65 1.81 2.55 2.48 -19.18%
Adjusted Per Share Value based on latest NOSH - 419,711
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 97.01 94.23 81.90 66.01 81.91 154.02 163.92 -29.44%
EPS 10.18 5.81 -2.13 -10.98 -43.58 11.02 33.95 -55.10%
DPS 1.76 1.75 1.77 0.00 0.00 3.51 5.27 -51.76%
NAPS 1.2699 1.1751 1.1478 1.1613 1.2721 1.7894 1.7433 -18.99%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 1.98 1.74 1.73 1.19 1.32 1.93 3.10 -
P/RPS 1.44 1.29 1.50 1.27 1.13 0.88 1.33 5.42%
P/EPS 13.72 20.96 -57.67 -7.63 -2.13 12.29 6.42 65.68%
EY 7.29 4.77 -1.73 -13.11 -46.97 8.13 15.58 -39.64%
DY 1.26 1.44 1.45 0.00 0.00 2.59 2.42 -35.20%
P/NAPS 1.10 1.04 1.07 0.72 0.73 0.76 1.25 -8.14%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 21/01/10 12/11/09 06/08/09 06/05/09 19/02/09 07/11/08 18/08/08 -
Price 2.39 1.89 1.82 1.63 1.42 1.38 2.66 -
P/RPS 1.74 1.40 1.57 1.74 1.22 0.63 1.14 32.46%
P/EPS 16.56 22.77 -60.67 -10.45 -2.29 8.79 5.51 107.84%
EY 6.04 4.39 -1.65 -9.57 -43.66 11.38 18.16 -51.89%
DY 1.05 1.32 1.37 0.00 0.00 3.62 2.82 -48.15%
P/NAPS 1.33 1.13 1.12 0.99 0.78 0.54 1.07 15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment