[SSTEEL] YoY Annualized Quarter Result on 31-Mar-2011 [#3]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
18-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 9.08%
YoY- -0.21%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Revenue 2,786,426 2,828,860 3,376,145 2,939,322 3,645,305 2,829,528 2,356,621 2.25%
PBT 14,368 31,844 -24,548 136,401 542,016 149,774 64,601 -18.15%
Tax -6,154 -7,014 2,826 1,241 -54,240 -764 27,329 -
NP 8,213 24,829 -21,721 137,642 487,776 149,010 91,930 -27.52%
-
NP to SH 7,412 23,940 -19,506 137,642 486,048 148,944 91,409 -28.45%
-
Tax Rate 42.83% 22.03% - -0.91% 10.01% 0.51% -42.30% -
Total Cost 2,778,213 2,804,030 3,397,866 2,801,679 3,157,529 2,680,517 2,264,690 2.76%
-
Net Worth 876,611 864,345 843,482 876,288 1,069,697 772,716 609,395 4.96%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Div 22,806 38,972 55,733 71,876 69,914 41,995 - -
Div Payout % 307.69% 162.79% 0.00% 52.22% 14.38% 28.20% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 876,611 864,345 843,482 876,288 1,069,697 772,716 609,395 4.96%
NOSH 427,615 417,558 417,999 419,276 419,489 419,954 362,735 2.21%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 0.29% 0.88% -0.64% 4.68% 13.38% 5.27% 3.90% -
ROE 0.85% 2.77% -2.31% 15.71% 45.44% 19.28% 15.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
RPS 651.62 677.48 807.69 701.05 868.99 673.77 649.68 0.03%
EPS 1.73 5.73 -4.67 32.83 115.87 35.47 25.20 -30.02%
DPS 5.33 9.33 13.33 17.14 16.67 10.00 0.00 -
NAPS 2.05 2.07 2.0179 2.09 2.55 1.84 1.68 2.68%
Adjusted Per Share Value based on latest NOSH - 419,766
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
RPS 467.28 474.39 566.17 492.92 611.31 474.50 395.20 2.25%
EPS 1.24 4.01 -3.27 23.08 81.51 24.98 15.33 -28.47%
DPS 3.82 6.54 9.35 12.05 11.72 7.04 0.00 -
NAPS 1.4701 1.4495 1.4145 1.4695 1.7939 1.2958 1.0219 4.96%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 30/09/08 28/09/07 29/09/06 -
Price 1.50 1.35 1.89 2.32 1.93 1.72 1.15 -
P/RPS 0.23 0.20 0.23 0.33 0.22 0.26 0.18 3.32%
P/EPS 86.54 23.55 -40.50 7.07 1.67 4.85 4.56 48.02%
EY 1.16 4.25 -2.47 14.15 60.03 20.62 21.91 -32.40%
DY 3.56 6.91 7.05 7.39 8.64 5.81 0.00 -
P/NAPS 0.73 0.65 0.94 1.11 0.76 0.93 0.68 0.94%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 30/09/08 30/09/07 30/09/06 CAGR
Date 30/04/14 29/04/13 15/05/12 18/05/11 07/11/08 15/11/07 09/11/06 -
Price 1.60 1.38 1.82 2.18 1.38 1.70 1.12 -
P/RPS 0.25 0.20 0.23 0.31 0.16 0.25 0.17 5.27%
P/EPS 92.31 24.07 -39.00 6.64 1.19 4.79 4.44 49.83%
EY 1.08 4.15 -2.56 15.06 83.96 20.86 22.50 -33.27%
DY 3.33 6.76 7.33 7.86 12.08 5.88 0.00 -
P/NAPS 0.78 0.67 0.90 1.04 0.54 0.92 0.67 2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment