[JSB] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -100.91%
YoY- -112.56%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 32,892 101,968 105,008 432,087 476,926 580,829 638,246 -36.61%
PBT -7,969 -38,714 -5,145 -22,126 220 8,010 13,932 -
Tax 54 380 -716 -773 -2,369 -2,666 -4,022 -
NP -7,914 -38,334 -5,861 -22,899 -2,149 5,344 9,909 -
-
NP to SH -7,913 -38,485 -5,982 -23,118 -2,524 2,864 9,270 -
-
Tax Rate - - - - 1,076.82% 33.28% 28.87% -
Total Cost 40,806 140,302 110,869 454,986 479,075 575,485 628,337 -34.32%
-
Net Worth 39,359 44,930 115,225 133,342 162,330 166,678 157,257 -19.18%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 39,359 44,930 115,225 133,342 162,330 166,678 157,257 -19.18%
NOSH 101,457 72,469 72,469 72,469 72,469 72,469 72,469 5.30%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -24.06% -37.59% -5.58% -5.30% -0.45% 0.92% 1.55% -
ROE -20.11% -85.65% -5.19% -17.34% -1.55% 1.72% 5.90% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 40.08 140.71 144.90 596.24 658.11 801.49 880.72 -37.81%
EPS -10.41 -53.11 -8.25 -31.90 -3.48 3.95 12.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4796 0.62 1.59 1.84 2.24 2.30 2.17 -20.71%
Adjusted Per Share Value based on latest NOSH - 72,469
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 7.39 22.92 23.60 97.11 107.19 130.54 143.44 -36.61%
EPS -1.78 -8.65 -1.34 -5.20 -0.57 0.64 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.101 0.259 0.2997 0.3648 0.3746 0.3534 -19.17%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 1.25 0.20 0.52 0.86 0.91 1.06 1.15 -
P/RPS 3.12 0.14 0.36 0.14 0.14 0.13 0.13 63.00%
P/EPS -12.96 -0.38 -6.30 -2.70 -26.13 26.82 8.99 -
EY -7.71 -265.53 -15.88 -37.09 -3.83 3.73 11.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.32 0.33 0.47 0.41 0.46 0.53 27.77%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 27/05/21 21/05/20 31/05/19 25/05/18 29/11/16 26/11/15 25/11/14 -
Price 1.70 0.22 0.45 0.82 0.79 1.06 1.03 -
P/RPS 4.24 0.16 0.31 0.14 0.12 0.13 0.12 72.99%
P/EPS -17.63 -0.41 -5.45 -2.57 -22.68 26.82 8.05 -
EY -5.67 -241.39 -18.35 -38.90 -4.41 3.73 12.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 0.35 0.28 0.45 0.35 0.46 0.47 36.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment