[JSB] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -100.91%
YoY- -112.56%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 108,462 135,408 491,573 432,087 457,159 430,044 418,606 -59.25%
PBT 758 24 -37,387 -22,126 -10,779 -10,396 -10,696 -
Tax 178 132 -124 -773 -605 -552 -714 -
NP 936 156 -37,511 -22,899 -11,384 -10,948 -11,410 -
-
NP to SH 730 -156 -37,709 -23,118 -11,506 -10,982 -11,390 -
-
Tax Rate -23.48% -550.00% - - - - - -
Total Cost 107,526 135,252 529,084 454,986 468,544 440,992 430,016 -60.20%
-
Net Worth 119,573 119,573 122,472 133,342 150,010 152,184 155,083 -15.87%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 119,573 119,573 122,472 133,342 150,010 152,184 155,083 -15.87%
NOSH 72,469 72,469 72,469 72,469 72,469 72,469 72,469 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.86% 0.12% -7.63% -5.30% -2.49% -2.55% -2.73% -
ROE 0.61% -0.13% -30.79% -17.34% -7.67% -7.22% -7.34% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 149.67 186.85 678.32 596.24 630.83 593.42 577.63 -59.25%
EPS 1.00 -0.20 -52.03 -31.90 -15.88 -15.16 -15.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.65 1.69 1.84 2.07 2.10 2.14 -15.87%
Adjusted Per Share Value based on latest NOSH - 72,469
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 24.71 30.85 111.99 98.44 104.15 97.97 95.37 -59.25%
EPS 0.17 -0.04 -8.59 -5.27 -2.62 -2.50 -2.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2724 0.2724 0.279 0.3038 0.3418 0.3467 0.3533 -15.87%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.60 0.87 0.86 0.89 0.725 0.75 -
P/RPS 0.33 0.32 0.13 0.14 0.14 0.12 0.13 85.77%
P/EPS 49.64 -278.73 -1.67 -2.70 -5.61 -4.78 -4.77 -
EY 2.01 -0.36 -59.81 -37.09 -17.84 -20.90 -20.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.36 0.51 0.47 0.43 0.35 0.35 -9.74%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 28/08/18 25/05/18 26/02/18 29/11/17 28/08/17 -
Price 0.51 0.53 0.80 0.82 0.85 0.785 0.70 -
P/RPS 0.34 0.28 0.12 0.14 0.13 0.13 0.12 99.85%
P/EPS 50.63 -246.21 -1.54 -2.57 -5.35 -5.18 -4.45 -
EY 1.98 -0.41 -65.04 -38.90 -18.68 -19.31 -22.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.47 0.45 0.41 0.37 0.33 -4.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment