[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 73.16%
YoY- 50.89%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,642,308 1,524,776 1,543,908 1,011,268 1,180,408 865,472 654,724 16.55%
PBT 35,340 94,044 105,976 77,100 45,316 49,532 30,284 2.60%
Tax -8,392 -20,428 -14,052 -10,420 -1,788 -25,880 -16,536 -10.68%
NP 26,948 73,616 91,924 66,680 43,528 23,652 13,748 11.86%
-
NP to SH 21,192 60,648 81,092 58,528 38,788 23,652 13,748 7.47%
-
Tax Rate 23.75% 21.72% 13.26% 13.51% 3.95% 52.25% 54.60% -
Total Cost 1,615,360 1,451,160 1,451,984 944,588 1,136,880 841,820 640,976 16.64%
-
Net Worth 328,159 531,999 403,199 335,129 309,263 253,001 244,472 5.02%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 328,159 531,999 403,199 335,129 309,263 253,001 244,472 5.02%
NOSH 395,373 379,999 376,821 149,611 144,515 144,572 143,807 18.35%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 1.64% 4.83% 5.95% 6.59% 3.69% 2.73% 2.10% -
ROE 6.46% 11.40% 20.11% 17.46% 12.54% 9.35% 5.62% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 415.38 401.26 409.72 675.93 816.80 598.64 455.28 -1.51%
EPS 5.36 15.96 21.52 39.12 26.84 16.36 9.56 -9.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 1.40 1.07 2.24 2.14 1.75 1.70 -11.25%
Adjusted Per Share Value based on latest NOSH - 149,611
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 225.43 209.30 211.92 138.81 162.03 118.80 89.87 16.55%
EPS 2.91 8.32 11.13 8.03 5.32 3.25 1.89 7.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4504 0.7302 0.5534 0.46 0.4245 0.3473 0.3356 5.02%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.01 0.79 2.80 2.65 0.58 0.41 0.65 -
P/RPS 0.24 0.20 0.68 0.39 0.07 0.07 0.14 9.39%
P/EPS 18.84 4.95 13.01 6.77 2.16 2.51 6.80 18.50%
EY 5.31 20.20 7.69 14.76 46.28 39.90 14.71 -15.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.56 2.62 1.18 0.27 0.23 0.38 21.44%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 29/05/09 29/05/08 29/05/07 30/05/06 31/05/05 27/05/04 -
Price 0.88 1.29 2.55 3.80 0.70 0.45 0.52 -
P/RPS 0.21 0.32 0.62 0.56 0.09 0.08 0.11 11.37%
P/EPS 16.42 8.08 11.85 9.71 2.61 2.75 5.44 20.20%
EY 6.09 12.37 8.44 10.29 38.34 36.36 18.38 -16.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.92 2.38 1.70 0.33 0.26 0.31 22.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment