[MUHIBAH] QoQ Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 73.16%
YoY- 50.89%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,411,533 1,337,924 1,200,352 1,011,268 1,086,414 1,031,666 1,030,808 23.24%
PBT 103,005 92,174 95,036 77,100 65,091 69,266 63,496 37.94%
Tax -12,600 -11,621 -17,080 -10,420 -17,260 -16,672 -6,412 56.69%
NP 90,405 80,553 77,956 66,680 47,831 52,594 57,084 35.75%
-
NP to SH 70,180 67,741 65,240 58,528 33,800 33,386 41,674 41.41%
-
Tax Rate 12.23% 12.61% 17.97% 13.51% 26.52% 24.07% 10.10% -
Total Cost 1,321,128 1,257,370 1,122,396 944,588 1,038,583 979,072 973,724 22.48%
-
Net Worth 380,675 361,507 353,133 335,129 126,879 308,229 306,811 15.42%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 16,960 - - - 5,532 - - -
Div Payout % 24.17% - - - 16.37% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 380,675 361,507 353,133 335,129 126,879 308,229 306,811 15.42%
NOSH 376,906 150,002 149,633 149,611 147,533 146,776 145,408 88.36%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.40% 6.02% 6.49% 6.59% 4.40% 5.10% 5.54% -
ROE 18.44% 18.74% 18.47% 17.46% 26.64% 10.83% 13.58% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 374.50 891.93 802.20 675.93 736.38 702.88 708.91 -34.57%
EPS 18.62 45.16 43.60 39.12 9.17 22.75 28.66 -24.92%
DPS 4.50 0.00 0.00 0.00 3.75 0.00 0.00 -
NAPS 1.01 2.41 2.36 2.24 0.86 2.10 2.11 -38.72%
Adjusted Per Share Value based on latest NOSH - 149,611
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 193.75 183.65 164.77 138.81 149.13 141.61 141.49 23.24%
EPS 9.63 9.30 8.96 8.03 4.64 4.58 5.72 41.38%
DPS 2.33 0.00 0.00 0.00 0.76 0.00 0.00 -
NAPS 0.5225 0.4962 0.4847 0.46 0.1742 0.4231 0.4211 15.42%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.76 4.60 3.40 2.65 1.30 1.07 0.64 -
P/RPS 1.00 0.52 0.42 0.39 0.18 0.15 0.09 395.75%
P/EPS 20.19 10.19 7.80 6.77 5.67 4.70 2.23 332.65%
EY 4.95 9.82 12.82 14.76 17.62 21.26 44.78 -76.87%
DY 1.20 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 3.72 1.91 1.44 1.18 1.51 0.51 0.30 433.28%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 29/08/07 29/05/07 28/02/07 29/11/06 24/08/06 -
Price 3.06 3.44 4.10 3.80 2.00 1.17 0.75 -
P/RPS 0.82 0.39 0.51 0.56 0.27 0.17 0.11 280.21%
P/EPS 16.43 7.62 9.40 9.71 8.73 5.14 2.62 238.92%
EY 6.08 13.13 10.63 10.29 11.46 19.44 38.21 -70.53%
DY 1.47 0.00 0.00 0.00 1.88 0.00 0.00 -
P/NAPS 3.03 1.43 1.74 1.70 2.33 0.56 0.36 312.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment