[MUHIBAH] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 178.2%
YoY- -25.21%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 1,676,812 1,577,344 1,642,308 1,524,776 1,543,908 1,011,268 1,180,408 6.01%
PBT 98,788 100,332 35,340 94,044 105,976 77,100 45,316 13.85%
Tax -14,336 -22,480 -8,392 -20,428 -14,052 -10,420 -1,788 41.42%
NP 84,452 77,852 26,948 73,616 91,924 66,680 43,528 11.66%
-
NP to SH 66,104 72,800 21,192 60,648 81,092 58,528 38,788 9.28%
-
Tax Rate 14.51% 22.41% 23.75% 21.72% 13.26% 13.51% 3.95% -
Total Cost 1,592,360 1,499,492 1,615,360 1,451,160 1,451,984 944,588 1,136,880 5.77%
-
Net Worth 531,917 472,882 328,159 531,999 403,199 335,129 309,263 9.45%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 531,917 472,882 328,159 531,999 403,199 335,129 309,263 9.45%
NOSH 406,044 397,379 395,373 379,999 376,821 149,611 144,515 18.77%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.04% 4.94% 1.64% 4.83% 5.95% 6.59% 3.69% -
ROE 12.43% 15.39% 6.46% 11.40% 20.11% 17.46% 12.54% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 412.96 396.94 415.38 401.26 409.72 675.93 816.80 -10.73%
EPS 16.28 18.32 5.36 15.96 21.52 39.12 26.84 -7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.19 0.83 1.40 1.07 2.24 2.14 -7.84%
Adjusted Per Share Value based on latest NOSH - 379,999
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 230.19 216.53 225.45 209.32 211.94 138.82 162.04 6.01%
EPS 9.07 9.99 2.91 8.33 11.13 8.03 5.32 9.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7302 0.6492 0.4505 0.7303 0.5535 0.4601 0.4245 9.45%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.25 1.62 1.01 0.79 2.80 2.65 0.58 -
P/RPS 0.30 0.41 0.24 0.20 0.68 0.39 0.07 27.42%
P/EPS 7.68 8.84 18.84 4.95 13.01 6.77 2.16 23.51%
EY 13.02 11.31 5.31 20.20 7.69 14.76 46.28 -19.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.36 1.22 0.56 2.62 1.18 0.27 23.30%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 26/05/11 31/05/10 29/05/09 29/05/08 29/05/07 30/05/06 -
Price 1.21 1.73 0.88 1.29 2.55 3.80 0.70 -
P/RPS 0.29 0.44 0.21 0.32 0.62 0.56 0.09 21.51%
P/EPS 7.43 9.44 16.42 8.08 11.85 9.71 2.61 19.02%
EY 13.45 10.59 6.09 12.37 8.44 10.29 38.34 -16.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.45 1.06 0.92 2.38 1.70 0.33 18.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment