[MUHIBAH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 67.03%
YoY- 50.89%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 408,090 403,267 347,358 252,817 312,663 258,346 220,302 50.66%
PBT 33,874 21,613 28,243 19,275 13,140 20,202 20,419 40.00%
Tax -3,884 -176 -5,935 -2,605 -4,755 -9,298 -2,758 25.56%
NP 29,990 21,437 22,308 16,670 8,385 10,904 17,661 42.19%
-
NP to SH 19,374 18,186 17,988 14,632 8,760 4,203 11,141 44.46%
-
Tax Rate 11.47% 0.81% 21.01% 13.51% 36.19% 46.03% 13.51% -
Total Cost 378,100 381,830 325,050 236,147 304,278 247,442 202,641 51.38%
-
Net Worth 385,951 363,418 353,175 335,129 299,487 308,611 306,886 16.46%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 17,195 - - - 5,615 - - -
Div Payout % 88.76% - - - 64.10% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 385,951 363,418 353,175 335,129 299,487 308,611 306,886 16.46%
NOSH 382,130 150,796 149,650 149,611 149,743 146,958 145,443 90.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 7.35% 5.32% 6.42% 6.59% 2.68% 4.22% 8.02% -
ROE 5.02% 5.00% 5.09% 4.37% 2.93% 1.36% 3.63% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 106.79 267.43 232.11 168.98 208.80 175.80 151.47 -20.73%
EPS 5.07 12.06 12.02 9.78 2.34 2.86 7.66 -23.99%
DPS 4.50 0.00 0.00 0.00 3.75 0.00 0.00 -
NAPS 1.01 2.41 2.36 2.24 2.00 2.10 2.11 -38.72%
Adjusted Per Share Value based on latest NOSH - 149,611
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 55.92 55.26 47.60 34.64 42.85 35.40 30.19 50.65%
EPS 2.65 2.49 2.46 2.01 1.20 0.58 1.53 44.07%
DPS 2.36 0.00 0.00 0.00 0.77 0.00 0.00 -
NAPS 0.5289 0.498 0.484 0.4592 0.4104 0.4229 0.4205 16.47%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.76 4.60 3.40 2.65 1.30 1.07 0.64 -
P/RPS 3.52 1.72 1.46 1.57 0.62 0.61 0.42 311.00%
P/EPS 74.16 38.14 28.29 27.10 22.22 37.41 8.36 326.82%
EY 1.35 2.62 3.54 3.69 4.50 2.67 11.97 -76.56%
DY 1.20 0.00 0.00 0.00 2.88 0.00 0.00 -
P/NAPS 3.72 1.91 1.44 1.18 0.65 0.51 0.30 433.28%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 29/08/07 29/05/07 28/02/07 29/11/06 24/08/06 -
Price 3.06 3.44 4.10 3.80 2.00 1.17 0.75 -
P/RPS 2.87 1.29 1.77 2.25 0.96 0.67 0.50 219.56%
P/EPS 60.36 28.52 34.11 38.85 34.19 40.91 9.79 235.12%
EY 1.66 3.51 2.93 2.57 2.93 2.44 10.21 -70.11%
DY 1.47 0.00 0.00 0.00 1.88 0.00 0.00 -
P/NAPS 3.03 1.43 1.74 1.70 1.00 0.56 0.36 312.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment