[MUHIBAH] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 14.6%
YoY- 29.79%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 1,411,532 1,316,105 1,171,184 1,044,128 1,086,413 1,021,161 1,004,886 25.34%
PBT 103,005 82,271 80,860 73,036 65,090 65,807 57,010 48.18%
Tax -12,600 -13,471 -22,593 -19,416 -17,258 -13,092 -2,702 178.33%
NP 90,405 68,800 58,267 53,620 47,832 52,715 54,308 40.32%
-
NP to SH 70,180 59,566 45,583 38,736 33,801 35,790 36,399 54.72%
-
Tax Rate 12.23% 16.37% 27.94% 26.58% 26.51% 19.89% 4.74% -
Total Cost 1,321,127 1,247,305 1,112,917 990,508 1,038,581 968,446 950,578 24.46%
-
Net Worth 385,951 301,592 299,301 299,222 299,487 308,611 306,886 16.46%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 17,195 5,615 5,615 5,615 5,615 5,779 5,779 106.46%
Div Payout % 24.50% 9.43% 12.32% 14.50% 16.61% 16.15% 15.88% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 385,951 301,592 299,301 299,222 299,487 308,611 306,886 16.46%
NOSH 382,130 150,796 149,650 149,611 149,743 146,958 145,443 90.07%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 6.40% 5.23% 4.98% 5.14% 4.40% 5.16% 5.40% -
ROE 18.18% 19.75% 15.23% 12.95% 11.29% 11.60% 11.86% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 369.39 872.77 782.61 697.89 725.52 694.87 690.91 -34.05%
EPS 18.37 39.50 30.46 25.89 22.57 24.35 25.03 -18.59%
DPS 4.50 3.75 3.75 3.75 3.75 4.00 4.00 8.14%
NAPS 1.01 2.00 2.00 2.00 2.00 2.10 2.11 -38.72%
Adjusted Per Share Value based on latest NOSH - 149,611
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 193.43 180.35 160.49 143.08 148.88 139.93 137.70 25.35%
EPS 9.62 8.16 6.25 5.31 4.63 4.90 4.99 54.71%
DPS 2.36 0.77 0.77 0.77 0.77 0.79 0.79 107.00%
NAPS 0.5289 0.4133 0.4101 0.41 0.4104 0.4229 0.4205 16.47%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 3.76 4.60 3.40 2.65 1.30 1.07 0.64 -
P/RPS 1.02 0.53 0.43 0.38 0.18 0.15 0.09 402.32%
P/EPS 20.47 11.65 11.16 10.24 5.76 4.39 2.56 298.35%
EY 4.88 8.59 8.96 9.77 17.36 22.76 39.10 -74.93%
DY 1.20 0.82 1.10 1.42 2.88 3.74 6.25 -66.61%
P/NAPS 3.72 2.30 1.70 1.33 0.65 0.51 0.30 433.28%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 30/11/07 29/08/07 29/05/07 28/02/07 29/11/06 24/08/06 -
Price 3.06 3.44 4.10 3.80 2.00 1.17 0.75 -
P/RPS 0.83 0.39 0.52 0.54 0.28 0.17 0.11 283.28%
P/EPS 16.66 8.71 13.46 14.68 8.86 4.80 3.00 212.61%
EY 6.00 11.48 7.43 6.81 11.29 20.82 33.37 -68.04%
DY 1.47 1.09 0.91 0.99 1.87 3.42 5.33 -57.53%
P/NAPS 3.03 1.72 2.05 1.90 1.00 0.56 0.36 312.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment