[HLBANK] YoY Annualized Quarter Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,554,223 1,498,898 1,044,918 823,991 -0.65%
PBT 706,152 603,548 465,708 107,055 -1.92%
Tax -203,150 -209,302 -127,960 10,293 -
NP 503,002 394,246 337,748 117,348 -1.48%
-
NP to SH 503,002 394,246 337,748 117,348 -1.48%
-
Tax Rate 28.77% 34.68% 27.48% -9.61% -
Total Cost 1,051,221 1,104,652 707,170 706,643 -0.40%
-
Net Worth 3,386,689 2,846,085 2,037,338 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 157,188 189,271 - - -100.00%
Div Payout % 31.25% 48.01% - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 3,386,689 2,846,085 2,037,338 0 -100.00%
NOSH 1,428,982 1,402,012 577,149 577,215 -0.92%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 32.36% 26.30% 32.32% 14.24% -
ROE 14.85% 13.85% 16.58% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 108.76 106.91 181.05 142.75 0.28%
EPS 35.20 28.12 58.52 20.33 -0.56%
DPS 11.00 13.50 0.00 0.00 -100.00%
NAPS 2.37 2.03 3.53 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 71.70 69.15 48.20 38.01 -0.65%
EPS 23.20 18.19 15.58 5.41 -1.48%
DPS 7.25 8.73 0.00 0.00 -100.00%
NAPS 1.5623 1.3129 0.9399 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 5.35 3.28 6.10 0.00 -
P/RPS 4.92 3.07 3.37 0.00 -100.00%
P/EPS 15.20 11.66 10.42 0.00 -100.00%
EY 6.58 8.57 9.59 0.00 -100.00%
DY 2.06 4.12 0.00 0.00 -100.00%
P/NAPS 2.26 1.62 1.73 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 15/08/02 27/08/01 28/08/00 - -
Price 5.70 3.68 7.05 0.00 -
P/RPS 5.24 3.44 3.89 0.00 -100.00%
P/EPS 16.19 13.09 12.05 0.00 -100.00%
EY 6.18 7.64 8.30 0.00 -100.00%
DY 1.93 3.67 0.00 0.00 -100.00%
P/NAPS 2.41 1.81 2.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment