[DOLMITE] YoY Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 15.09%
YoY- -9.77%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 77,560 141,749 110,250 135,817 118,701 115,029 0 -100.00%
PBT 3,817 53,866 -40,617 -43,428 -39,409 -80,048 0 -100.00%
Tax -1,924 -1,316 -333 241 39,409 80,048 0 -100.00%
NP 1,893 52,550 -40,950 -43,186 0 0 0 -100.00%
-
NP to SH 1,893 53,469 -40,950 -43,186 -39,341 -70,812 0 -100.00%
-
Tax Rate 50.41% 2.44% - - - - - -
Total Cost 75,666 89,198 151,201 179,003 118,701 115,029 0 -100.00%
-
Net Worth 197,222 146,413 -25,299 12,652 54,811 116,045 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 197,222 146,413 -25,299 12,652 54,811 116,045 0 -100.00%
NOSH 262,962 190,146 126,495 126,523 126,526 126,480 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 2.44% 37.07% -37.14% -31.80% 0.00% 0.00% 0.00% -
ROE 0.96% 36.52% 0.00% -341.33% -71.78% -61.02% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 29.49 74.55 87.16 107.35 93.82 90.95 0.00 -100.00%
EPS 0.72 28.12 -32.37 -34.13 -31.09 -55.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.77 -0.20 0.10 0.4332 0.9175 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 126,527
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.13 23.99 18.66 22.99 20.09 19.47 0.00 -100.00%
EPS 0.32 9.05 -6.93 -7.31 -6.66 -11.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3338 0.2478 -0.0428 0.0214 0.0928 0.1964 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.70 0.84 0.48 0.68 2.00 0.00 0.00 -
P/RPS 2.37 1.13 0.55 0.63 2.13 0.00 0.00 -100.00%
P/EPS 97.22 2.99 -1.48 -1.99 -6.43 0.00 0.00 -100.00%
EY 1.03 33.48 -67.44 -50.20 -15.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.09 0.00 6.80 4.62 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 23/11/04 28/11/03 27/11/02 28/11/01 20/11/00 26/11/99 - -
Price 0.69 1.26 0.49 1.08 2.00 0.00 0.00 -
P/RPS 2.34 1.69 0.56 1.01 2.13 0.00 0.00 -100.00%
P/EPS 95.83 4.48 -1.51 -3.16 -6.43 0.00 0.00 -100.00%
EY 1.04 22.32 -66.07 -31.60 -15.55 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.64 0.00 10.80 4.62 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment