[DOLMITE] QoQ TTM Result on 30-Sep-2001 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 6.81%
YoY- 22.14%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 120,668 131,531 135,486 126,845 117,201 105,145 114,008 3.86%
PBT -34,696 -40,039 -37,160 -63,292 -67,023 -59,933 -60,278 -30.87%
Tax -463 14,417 25,306 56,333 67,023 59,933 60,278 -
NP -35,159 -25,622 -11,854 -6,959 0 0 0 -
-
NP to SH -35,159 -40,221 -37,285 -50,945 -54,667 -49,193 -48,061 -18.85%
-
Tax Rate - - - - - - - -
Total Cost 155,827 157,153 147,340 133,804 117,201 105,145 114,008 23.23%
-
Net Worth -17,707 -8,858 5,059 12,652 18,976 31,622 43,022 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -17,707 -8,858 5,059 12,652 18,976 31,622 43,022 -
NOSH 126,485 126,544 126,485 126,527 126,507 126,542 126,537 -0.02%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -29.14% -19.48% -8.75% -5.49% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -736.94% -402.64% -288.08% -155.56% -111.71% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 95.40 103.94 107.12 100.25 92.64 83.09 90.10 3.89%
EPS -27.80 -31.78 -29.48 -40.26 -43.21 -38.87 -37.98 -18.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.14 -0.07 0.04 0.10 0.15 0.2499 0.34 -
Adjusted Per Share Value based on latest NOSH - 126,527
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.42 22.26 22.93 21.47 19.84 17.80 19.30 3.84%
EPS -5.95 -6.81 -6.31 -8.62 -9.25 -8.33 -8.14 -18.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.015 0.0086 0.0214 0.0321 0.0535 0.0728 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.54 0.76 1.20 0.68 0.60 0.74 1.64 -
P/RPS 0.57 0.73 1.12 0.68 0.65 0.89 1.82 -53.98%
P/EPS -1.94 -2.39 -4.07 -1.69 -1.39 -1.90 -4.32 -41.44%
EY -51.48 -41.82 -24.56 -59.21 -72.02 -52.53 -23.16 70.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 30.00 6.80 4.00 2.96 4.82 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 13/05/02 26/02/02 28/11/01 29/08/01 29/05/01 27/02/01 -
Price 0.60 0.87 0.96 1.08 0.80 0.66 0.72 -
P/RPS 0.63 0.84 0.90 1.08 0.86 0.79 0.80 -14.75%
P/EPS -2.16 -2.74 -3.26 -2.68 -1.85 -1.70 -1.90 8.95%
EY -46.33 -36.53 -30.71 -37.28 -54.02 -58.90 -52.75 -8.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 24.00 10.80 5.33 2.64 2.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment