[DOLMITE] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 15.09%
YoY- -9.77%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 94,788 99,080 135,486 135,817 124,424 114,900 114,008 -11.61%
PBT -46,416 -54,844 37,160 -43,428 -51,524 -43,328 -60,278 -16.02%
Tax -194 -228 -74,445 241 51,524 43,328 60,278 -
NP -46,610 -55,072 -37,285 -43,186 0 0 0 -
-
NP to SH -46,610 -55,072 -37,285 -43,186 -50,862 -43,328 -48,061 -2.02%
-
Tax Rate - - 200.34% - - - - -
Total Cost 141,398 154,152 172,771 179,003 124,424 114,900 114,008 15.48%
-
Net Worth -17,712 -8,858 5,060 12,652 18,978 31,622 43,007 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -17,712 -8,858 5,060 12,652 18,978 31,622 43,007 -
NOSH 126,520 126,544 126,518 126,523 126,522 126,542 126,492 0.01%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -49.17% -55.58% -27.52% -31.80% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -736.75% -341.33% -268.00% -137.01% -111.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 74.92 78.30 107.09 107.35 98.34 90.80 90.13 -11.62%
EPS -36.84 -43.52 -29.47 -34.13 -40.20 -34.24 -37.99 -2.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.14 -0.07 0.04 0.10 0.15 0.2499 0.34 -
Adjusted Per Share Value based on latest NOSH - 126,527
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 16.04 16.77 22.93 22.99 21.06 19.45 19.30 -11.63%
EPS -7.89 -9.32 -6.31 -7.31 -8.61 -7.33 -8.14 -2.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 -0.015 0.0086 0.0214 0.0321 0.0535 0.0728 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.54 0.76 1.20 0.68 0.60 0.74 1.64 -
P/RPS 0.72 0.97 1.12 0.63 0.61 0.81 1.82 -46.20%
P/EPS -1.47 -1.75 -4.07 -1.99 -1.49 -2.16 -4.32 -51.35%
EY -68.22 -57.26 -24.56 -50.20 -67.00 -46.27 -23.17 105.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 30.00 6.80 4.00 2.96 4.82 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 21/08/02 13/05/02 26/02/02 28/11/01 29/08/01 29/05/01 27/02/01 -
Price 0.60 0.87 0.96 1.08 0.80 0.66 0.72 -
P/RPS 0.80 1.11 0.90 1.01 0.81 0.73 0.80 0.00%
P/EPS -1.63 -2.00 -3.26 -3.16 -1.99 -1.93 -1.89 -9.41%
EY -61.40 -50.02 -30.70 -31.60 -50.25 -51.88 -52.77 10.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 24.00 10.80 5.33 2.64 2.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment