[PCCS] YoY Annualized Quarter Result on 30-Jun-2013 [#1]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 128.48%
YoY- -72.26%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 501,624 517,560 334,528 398,376 372,664 415,472 435,116 2.39%
PBT -14,196 -3,164 -36,012 4,536 11,000 8,500 7,912 -
Tax -1,716 -332 -164 -2,236 -3,876 -740 756 -
NP -15,912 -3,496 -36,176 2,300 7,124 7,760 8,668 -
-
NP to SH -12,416 -3,428 -35,136 1,976 7,124 7,760 8,708 -
-
Tax Rate - - - 49.29% 35.24% 8.71% -9.56% -
Total Cost 517,536 521,056 370,704 396,076 365,540 407,712 426,448 3.27%
-
Net Worth 73,058 102,123 107,244 97,086 123,548 118,532 125,886 -8.66%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 73,058 102,123 107,244 97,086 123,548 118,532 125,886 -8.66%
NOSH 46,817 58,698 58,287 51,458 59,966 60,061 60,304 -4.12%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -3.17% -0.68% -10.81% 0.58% 1.91% 1.87% 1.99% -
ROE -16.99% -3.36% -32.76% 2.04% 5.77% 6.55% 6.92% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 1,071.45 881.72 573.92 774.17 621.46 691.74 721.53 6.80%
EPS -26.52 -5.84 -60.28 3.84 11.88 12.92 14.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5605 1.7398 1.8399 1.8867 2.0603 1.9735 2.0875 -4.72%
Adjusted Per Share Value based on latest NOSH - 51,458
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 224.99 232.14 150.04 178.68 167.15 186.35 195.16 2.39%
EPS -5.57 -1.54 -15.76 0.89 3.20 3.48 3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3277 0.458 0.481 0.4355 0.5541 0.5316 0.5646 -8.66%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.46 0.37 0.745 0.42 0.55 0.43 0.55 -
P/RPS 0.04 0.04 0.13 0.05 0.09 0.06 0.08 -10.90%
P/EPS -1.73 -6.34 -1.24 10.94 4.63 3.33 3.81 -
EY -57.65 -15.78 -80.91 9.14 21.60 30.05 26.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.21 0.40 0.22 0.27 0.22 0.26 1.83%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 21/08/15 28/08/14 29/08/13 28/08/12 24/08/11 24/08/10 -
Price 0.43 0.34 0.735 0.425 0.44 0.51 0.65 -
P/RPS 0.04 0.04 0.13 0.05 0.07 0.07 0.09 -12.63%
P/EPS -1.62 -5.82 -1.22 11.07 3.70 3.95 4.50 -
EY -61.67 -17.18 -82.01 9.04 27.00 25.33 22.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.20 0.40 0.23 0.21 0.26 0.31 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment