[PCCS] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -415.78%
YoY- -769.52%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 168,236 90,785 112,005 61,767 90,851 99,066 119,058 5.92%
PBT 2,999 -2,227 2,468 -5,652 826 690 1,284 15.17%
Tax -360 -270 -924 28 14 -211 -12 76.22%
NP 2,639 -2,497 1,544 -5,624 840 479 1,272 12.92%
-
NP to SH 4,003 -2,861 1,196 -5,624 840 459 1,308 20.48%
-
Tax Rate 12.00% - 37.44% - -1.69% 30.58% 0.93% -
Total Cost 165,597 93,282 110,461 67,391 90,011 98,587 117,786 5.83%
-
Net Worth 169,581 122,294 90,095 117,563 119,136 122,474 129,899 4.54%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 169,581 122,294 90,095 117,563 119,136 122,474 129,899 4.54%
NOSH 90,977 68,774 46,536 60,021 60,000 59,874 59,999 7.18%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 1.57% -2.75% 1.38% -9.11% 0.92% 0.48% 1.07% -
ROE 2.36% -2.34% 1.33% -4.78% 0.71% 0.37% 1.01% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 184.92 132.00 240.68 102.91 151.42 165.45 198.43 -1.16%
EPS 4.40 -4.16 2.57 -9.37 1.40 0.80 2.18 12.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.864 1.7782 1.936 1.9587 1.9856 2.0455 2.165 -2.46%
Adjusted Per Share Value based on latest NOSH - 60,021
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 75.46 40.72 50.24 27.70 40.75 44.43 53.40 5.92%
EPS 1.80 -1.28 0.54 -2.52 0.38 0.21 0.59 20.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7606 0.5485 0.4041 0.5273 0.5343 0.5493 0.5826 4.54%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.40 0.61 0.55 0.47 0.52 0.63 0.62 -
P/RPS 0.22 0.46 0.23 0.46 0.34 0.38 0.31 -5.55%
P/EPS 9.09 -14.66 21.40 -5.02 37.14 82.18 28.44 -17.30%
EY 11.00 -6.82 4.67 -19.94 2.69 1.22 3.52 20.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.34 0.28 0.24 0.26 0.31 0.29 -5.23%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 20/11/15 28/11/14 21/11/13 30/11/12 17/11/11 18/11/10 26/11/09 -
Price 0.525 0.535 0.445 0.45 0.48 0.51 0.79 -
P/RPS 0.28 0.41 0.18 0.44 0.32 0.31 0.40 -5.76%
P/EPS 11.93 -12.86 17.32 -4.80 34.29 66.53 36.24 -16.89%
EY 8.38 -7.78 5.78 -20.82 2.92 1.50 2.76 20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.30 0.23 0.23 0.24 0.25 0.36 -4.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment