[ENCORP] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -47.49%
YoY- -191.02%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 424,856 467,450 286,644 278,132 223,576 217,512 254,726 8.89%
PBT 44,200 52,034 11,534 252 4,092 52,216 54,768 -3.50%
Tax -17,314 -17,468 -11,504 -1,678 -542 -13,624 -12,166 6.05%
NP 26,886 34,566 30 -1,426 3,550 38,592 42,602 -7.38%
-
NP to SH 17,726 17,838 -10,072 -2,230 2,450 28,120 30,184 -8.48%
-
Tax Rate 39.17% 33.57% 99.74% 665.87% 13.25% 26.09% 22.21% -
Total Cost 397,970 432,884 286,614 279,558 220,026 178,920 212,124 11.05%
-
Net Worth 394,414 218,265 342,273 347,617 320,219 306,958 287,148 5.42%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - 8,720 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 394,414 218,265 342,273 347,617 320,219 306,958 287,148 5.42%
NOSH 226,675 218,265 218,008 218,627 214,912 214,656 222,595 0.30%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 6.33% 7.39% 0.01% -0.51% 1.59% 17.74% 16.72% -
ROE 4.49% 8.17% -2.94% -0.64% 0.77% 9.16% 10.51% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 187.43 214.17 131.48 127.22 104.03 101.33 114.43 8.56%
EPS 7.82 8.18 -4.62 -1.02 1.14 13.10 13.56 -8.76%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.00 1.57 1.59 1.49 1.43 1.29 5.11%
Adjusted Per Share Value based on latest NOSH - 216,470
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 134.21 147.67 90.55 87.86 70.63 68.71 80.47 8.89%
EPS 5.60 5.63 -3.18 -0.70 0.77 8.88 9.54 -8.49%
DPS 0.00 0.00 2.75 0.00 0.00 0.00 0.00 -
NAPS 1.2459 0.6895 1.0812 1.0981 1.0116 0.9697 0.9071 5.42%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.51 0.65 0.62 0.70 1.03 0.92 0.93 -
P/RPS 0.81 0.30 0.47 0.55 0.99 0.91 0.81 0.00%
P/EPS 19.31 7.95 -13.42 -68.63 90.35 7.02 6.86 18.81%
EY 5.18 12.57 -7.45 -1.46 1.11 14.24 14.58 -15.83%
DY 0.00 0.00 6.45 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.65 0.39 0.44 0.69 0.64 0.72 3.20%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/14 16/08/13 30/08/12 24/08/11 18/08/10 19/08/09 27/08/08 -
Price 1.60 1.16 0.60 0.59 1.04 0.87 0.62 -
P/RPS 0.85 0.54 0.46 0.46 1.00 0.86 0.54 7.85%
P/EPS 20.46 14.19 -12.99 -57.84 91.23 6.64 4.57 28.36%
EY 4.89 7.05 -7.70 -1.73 1.10 15.06 21.87 -22.08%
DY 0.00 0.00 6.67 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.16 0.38 0.37 0.70 0.61 0.48 11.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment