[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2015 [#4]

Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 144.59%
YoY- -87.15%
Quarter Report
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 214,481 135,524 45,124 216,044 150,622 127,824 68,636 113.29%
PBT 22,334 16,021 912 33,457 16,779 -5,382 1,474 509.29%
Tax -9,805 -7,257 -556 -27,434 -19,677 -4,412 -1,265 290.19%
NP 12,529 8,764 356 6,023 -2,898 -9,794 209 1420.34%
-
NP to SH 11,767 7,677 424 1,353 -3,034 -11,210 -607 -
-
Tax Rate 43.90% 45.30% 60.96% 82.00% 117.27% - 85.82% -
Total Cost 201,952 126,760 44,768 210,021 153,520 137,618 68,427 105.34%
-
Net Worth 407,104 403,320 401,386 386,571 384,121 379,243 386,272 3.55%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 407,104 403,320 401,386 386,571 384,121 379,243 386,272 3.55%
NOSH 278,838 278,152 282,666 276,122 278,348 278,855 275,909 0.70%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 5.84% 6.47% 0.79% 2.79% -1.92% -7.66% 0.30% -
ROE 2.89% 1.90% 0.11% 0.35% -0.79% -2.96% -0.16% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 76.92 48.72 15.96 78.24 54.11 45.84 24.88 111.78%
EPS 4.22 2.76 0.15 0.49 -1.09 -4.02 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.45 1.42 1.40 1.38 1.36 1.40 2.82%
Adjusted Per Share Value based on latest NOSH - 279,426
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 67.73 42.79 14.25 68.22 47.56 40.36 21.67 113.32%
EPS 3.72 2.42 0.13 0.43 -0.96 -3.54 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2855 1.2736 1.2675 1.2207 1.2129 1.1975 1.2197 3.55%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.70 0.61 0.74 0.795 0.75 1.09 1.38 -
P/RPS 0.91 1.25 4.64 1.02 1.39 2.38 5.55 -69.94%
P/EPS 16.59 22.10 493.33 162.24 -68.81 -27.11 -627.27 -
EY 6.03 4.52 0.20 0.62 -1.45 -3.69 -0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.52 0.57 0.54 0.80 0.99 -38.20%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 21/11/16 23/08/16 11/05/16 29/02/16 26/11/15 27/08/15 27/05/15 -
Price 0.66 0.70 0.69 0.77 0.79 0.90 1.16 -
P/RPS 0.86 1.44 4.32 0.98 1.46 1.96 4.66 -67.48%
P/EPS 15.64 25.36 460.00 157.14 -72.48 -22.39 -527.27 -
EY 6.39 3.94 0.22 0.64 -1.38 -4.47 -0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.49 0.55 0.57 0.66 0.83 -33.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment