[MKH] YoY Annualized Quarter Result on 30-Jun-2022 [#3]

Stock

[MKH] MKH BERHAD

Announcement Date

29-Aug-2022

Admission Sponsor

Sponsor

Financial Year

30-Sep-2022

Quarter

30-Jun-2022 [#3]

Profit Trend

QoQ- 0.1%

YoY- 43.26%

Quarter Report

MKHB_3rd Quarter Results (30.06.2022).pdf

Latest QR

Upcoming QR

MKH's Result

MKH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Annualized Quarter Result
Revenue	1,001,109	944,960	927,498	831,360	1,086,032	997,614	1,077,136	-1.21%
YoY %	5.94%	1.88%	11.56%	-23.45%	8.86%	-7.38%	-	-
Horiz. %	92.94%	87.73%	86.11%	77.18%	100.83%	92.62%	100.00%	-
PBT	115,381	195,930	172,784	138,745	160,824	133,449	235,128	-11.18%
YoY %	-41.11%	13.40%	24.53%	-13.73%	20.51%	-43.24%	-	-
Horiz. %	49.07%	83.33%	73.49%	59.01%	68.40%	56.76%	100.00%	-
Tax	-34,490	-50,390	-58,626	-49,409	-48,149	-45,225	-70,498	-11.22%
YoY %	31.55%	14.05%	-18.65%	-2.62%	-6.47%	35.85%	-	-
Horiz. %	48.92%	71.48%	83.16%	70.09%	68.30%	64.15%	100.00%	-
NP	80,890	145,540	114,157	89,336	112,674	88,224	164,629	-11.16%
YoY %	-44.42%	27.49%	27.78%	-20.71%	27.71%	-46.41%	-	-
Horiz. %	49.13%	88.40%	69.34%	54.27%	68.44%	53.59%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	74,493	130,293	90,948	65,588	96,744	85,149	165,786	-12.47%
YoY %	-42.83%	43.26%	38.67%	-32.20%	13.62%	-48.64%	-	-
Horiz. %	44.93%	78.59%	54.86%	39.56%	58.35%	51.36%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	29.89%	25.72%	33.93%	35.61%	29.94%	33.89%	29.98%	-
YoY %	16.21%	-24.20%	-4.72%	18.94%	-11.66%	13.04%	-	-
Horiz. %	99.70%	85.79%	113.18%	118.78%	99.87%	113.04%	100.00%	-
Total Cost	920,218	799,420	813,341	742,024	973,357	909,390	912,506	0.14%
YoY %	15.11%	-1.71%	9.61%	-23.77%	7.03%	-0.34%	-	-
Horiz. %	100.85%	87.61%	89.13%	81.32%	106.67%	99.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,847,731	1,784,215	1,686,054	1,645,635	1,618,872	1,531,112	1,388,622	4.87%
YoY %	3.56%	5.82%	2.46%	1.65%	5.73%	10.26%	-	-
Horiz. %	133.06%	128.49%	121.42%	118.51%	116.58%	110.26%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Dividend
Div	30,795	26,946	23,096	30,795	27,372	38,811	49,467	-7.59%
YoY %	14.28%	16.67%	-25.00%	12.51%	-29.47%	-21.54%	-	-
Horiz. %	62.25%	54.47%	46.69%	62.25%	55.33%	78.46%	100.00%	-
Div Payout %	41.34%	20.68%	25.40%	46.95%	28.29%	45.58%	29.84%	-
YoY %	99.90%	-18.58%	-45.90%	65.96%	-37.93%	52.75%	-	-
Horiz. %	138.54%	69.30%	85.12%	157.34%	94.81%	152.75%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Equity
Net Worth	1,847,731	1,784,215	1,686,054	1,645,635	1,618,872	1,531,112	1,388,622	4.87%
YoY %	3.56%	5.82%	2.46%	1.65%	5.73%	10.26%	-	-
Horiz. %	133.06%	128.49%	121.42%	118.51%	116.58%	110.26%	100.00%	-
NOSH	586,548	586,548	586,548	586,548	586,548	586,548	530,008	1.70%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	10.67%	-	-
Horiz. %	110.67%	110.67%	110.67%	110.67%	110.67%	110.67%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Ratio Analysis
NP Margin	8.08%	15.40%	12.31%	10.75%	10.37%	8.84%	15.28%	-
YoY %	-47.53%	25.10%	14.51%	3.66%	17.31%	-42.15%	-	-
Horiz. %	52.88%	100.79%	80.56%	70.35%	67.87%	57.85%	100.00%	-
ROE	4.03%	7.30%	5.39%	3.99%	5.98%	5.56%	11.94%	-
YoY %	-44.79%	35.44%	35.09%	-33.28%	7.55%	-53.43%	-	-
Horiz. %	33.75%	61.14%	45.14%	33.42%	50.08%	46.57%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Per Share
RPS	173.38	163.65	160.63	143.98	185.16	171.36	203.23	-2.61%
YoY %	5.95%	1.88%	11.56%	-22.24%	8.05%	-15.68%	-	-
Horiz. %	85.31%	80.52%	79.04%	70.85%	91.11%	84.32%	100.00%	-
EPS	12.91	22.56	15.75	11.36	16.49	14.63	31.28	-13.70%
YoY %	-42.77%	43.24%	38.64%	-31.11%	12.71%	-53.23%	-	-
Horiz. %	41.27%	72.12%	50.35%	36.32%	52.72%	46.77%	100.00%	-
DPS	5.33	4.67	4.00	5.33	4.67	6.67	9.33	-8.90%
YoY %	14.13%	16.75%	-24.95%	14.13%	-29.99%	-28.51%	-	-
Horiz. %	57.13%	50.05%	42.87%	57.13%	50.05%	71.49%	100.00%	-
NAPS	3.20	3.09	2.92	2.85	2.76	2.63	2.62	3.38%
YoY %	3.56%	5.82%	2.46%	3.26%	4.94%	0.38%	-	-
Horiz. %	122.14%	117.94%	111.45%	108.78%	105.34%	100.38%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Adjusted Per Share Value based on latest NOSH - 586,548
RPS	170.68	161.11	158.13	141.74	185.16	170.08	183.64	-1.21%
YoY %	5.94%	1.88%	11.56%	-23.45%	8.87%	-7.38%	-	-
Horiz. %	92.94%	87.73%	86.11%	77.18%	100.83%	92.62%	100.00%	-
EPS	12.70	22.21	15.51	11.18	16.49	14.52	28.26	-12.47%
YoY %	-42.82%	43.20%	38.73%	-32.20%	13.57%	-48.62%	-	-
Horiz. %	44.94%	78.59%	54.88%	39.56%	58.35%	51.38%	100.00%	-
DPS	5.25	4.59	3.94	5.25	4.67	6.62	8.43	-7.58%
YoY %	14.38%	16.50%	-24.95%	12.42%	-29.46%	-21.47%	-	-
Horiz. %	62.28%	54.45%	46.74%	62.28%	55.40%	78.53%	100.00%	-
NAPS	3.1502	3.0419	2.8745	2.8056	2.76	2.6104	2.3674	4.87%
YoY %	3.56%	5.82%	2.46%	1.65%	5.73%	10.26%	-	-
Horiz. %	133.07%	128.49%	121.42%	118.51%	116.58%	110.26%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	-
Price	1.23	1.21	1.29	1.12	1.24	1.40	2.36	-
P/RPS	0.71	0.74	0.80	0.78	0.67	0.82	1.16	-7.85%
YoY %	-4.05%	-7.50%	2.56%	16.42%	-18.29%	-29.31%	-	-
Horiz. %	61.21%	63.79%	68.97%	67.24%	57.76%	70.69%	100.00%	-
P/EPS	9.53	5.36	8.19	9.86	7.52	9.57	7.54	3.97%
YoY %	77.80%	-34.55%	-16.94%	31.12%	-21.42%	26.92%	-	-
Horiz. %	126.39%	71.09%	108.62%	130.77%	99.73%	126.92%	100.00%	-
EY	10.49	18.65	12.21	10.14	13.30	10.45	13.25	-3.81%
YoY %	-43.75%	52.74%	20.41%	-23.76%	27.27%	-21.13%	-	-
Horiz. %	79.17%	140.75%	92.15%	76.53%	100.38%	78.87%	100.00%	-
DY	4.34	3.86	3.10	4.76	3.76	4.76	3.95	1.58%
YoY %	12.44%	24.52%	-34.87%	26.60%	-21.01%	20.51%	-	-
Horiz. %	109.87%	97.72%	78.48%	120.51%	95.19%	120.51%	100.00%	-
P/NAPS	0.38	0.39	0.44	0.39	0.45	0.53	0.90	-13.37%
YoY %	-2.56%	-11.36%	12.82%	-13.33%	-15.09%	-41.11%	-	-
Horiz. %	42.22%	43.33%	48.89%	43.33%	50.00%	58.89%	100.00%	-

	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	CAGR
Price Multiplier on Announcement Date
Date	29/08/23	29/08/22	27/08/21	26/08/20	23/08/19	29/08/18	25/08/17	-
Price	1.39	1.27	1.35	1.22	1.14	1.38	2.18	-
P/RPS	0.80	0.78	0.84	0.85	0.62	0.81	1.07	-4.72%
YoY %	2.56%	-7.14%	-1.18%	37.10%	-23.46%	-24.30%	-	-
Horiz. %	74.77%	72.90%	78.50%	79.44%	57.94%	75.70%	100.00%	-
P/EPS	10.77	5.63	8.57	10.74	6.91	9.44	6.97	7.51%
YoY %	91.30%	-34.31%	-20.20%	55.43%	-26.80%	35.44%	-	-
Horiz. %	154.52%	80.77%	122.96%	154.09%	99.14%	135.44%	100.00%	-
EY	9.28	17.77	11.67	9.31	14.47	10.60	14.35	-7.00%
YoY %	-47.78%	52.27%	25.35%	-35.66%	36.51%	-26.13%	-	-
Horiz. %	64.67%	123.83%	81.32%	64.88%	100.84%	73.87%	100.00%	-
DY	3.84	3.67	2.96	4.37	4.09	4.83	4.28	-1.79%
YoY %	4.63%	23.99%	-32.27%	6.85%	-15.32%	12.85%	-	-
Horiz. %	89.72%	85.75%	69.16%	102.10%	95.56%	112.85%	100.00%	-
P/NAPS	0.43	0.41	0.46	0.43	0.41	0.52	0.83	-10.37%
YoY %	4.88%	-10.87%	6.98%	4.88%	-21.15%	-37.35%	-	-
Horiz. %	51.81%	49.40%	55.42%	51.81%	49.40%	62.65%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

No trading signals available.

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

336

HLIND

HONG LEONG INDUSTRIES BHD

322

PTRANS

PERAK TRANSIT BERHAD

314

YTLPOWR

YTL POWER INTERNATIONAL BHD

158

TOPGLOV

TOP GLOVE CORPORATION BHD

157

GENTING

GENTING BHD

145

PBBANK

PUBLIC BANK BHD

122

GENM

GENTING MALAYSIA BERHAD

120

INARI

INARI AMERTRON BERHAD

114

Daily Stocks

INGENIEU-WB

0.02

+0.015

697,352,800

HSI-CV8

0.165

+0.015

394,105,600

INGENIEU

0.095

+0.02

355,391,100

HSI-HUZ

0.18

-0.025

353,012,500

DNEX

0.44

+0.04

184,010,000

HSI-HU6

0.065

-0.005

158,836,600

INIX-OR

0.02

0.00

141,839,900

REVENUE

0.225

-0.005

115,917,200

TOPGLOV

1.20

0.00

113,307,400

DSONIC

0.525

+0.05

112,593,800

More active Stocks

MPI

36.60

+3.10

911,700

ALLIANZ

23.38

+1.30

93,800

ALLIANZ-PA

24.00

+1.10

12,900

HEIM

25.60

+0.84

514,800

DKSH

5.28

+0.27

512,600

GCB

3.65

+0.26

8,275,600

DLADY

33.00

+0.26

17,900

HLIND

11.08

+0.24

1,187,400

HUMEIND

3.46

+0.23

2,835,500

YTLPOWR

5.39

+0.21

27,494,700

More gainer Stocks

UTDPLT

25.84

-0.36

191,300

PANAMY

19.48

-0.22

72,700

ORIENT

6.97

-0.18

1,220,900

AJI

15.94

-0.18

275,700

PMETAL

5.20

-0.16

8,730,600

KLK

22.40

-0.12

933,500

KUAISHO-C17

0.08

-0.12

58,800

HTPADU

2.41

-0.11

2,460,400

IOICORP-C58

0.04

-0.11

400,000

PARAGON

3.40

-0.10

88,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More