[MKH] YoY Annualized Quarter Result on 30-Jun-2023 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#3]
Profit Trend
QoQ- 8.8%
YoY- -42.83%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,074,754 1,001,109 944,960 927,498 831,360 1,086,032 997,614 1.24%
PBT 140,490 115,381 195,930 172,784 138,745 160,824 133,449 0.85%
Tax -43,525 -34,490 -50,390 -58,626 -49,409 -48,149 -45,225 -0.63%
NP 96,965 80,890 145,540 114,157 89,336 112,674 88,224 1.58%
-
NP to SH 73,522 74,493 130,293 90,948 65,588 96,744 85,149 -2.41%
-
Tax Rate 30.98% 29.89% 25.72% 33.93% 35.61% 29.94% 33.89% -
Total Cost 977,789 920,218 799,420 813,341 742,024 973,357 909,390 1.21%
-
Net Worth 1,824,571 1,847,731 1,784,215 1,686,054 1,645,635 1,618,872 1,531,112 2.96%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 30,794 30,795 26,946 23,096 30,795 27,372 38,811 -3.77%
Div Payout % 41.88% 41.34% 20.68% 25.40% 46.95% 28.29% 45.58% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,824,571 1,847,731 1,784,215 1,686,054 1,645,635 1,618,872 1,531,112 2.96%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 9.02% 8.08% 15.40% 12.31% 10.75% 10.37% 8.84% -
ROE 4.03% 4.03% 7.30% 5.39% 3.99% 5.98% 5.56% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 186.14 173.38 163.65 160.63 143.98 185.16 171.36 1.38%
EPS 12.73 12.91 22.56 15.75 11.36 16.49 14.63 -2.28%
DPS 5.33 5.33 4.67 4.00 5.33 4.67 6.67 -3.66%
NAPS 3.16 3.20 3.09 2.92 2.85 2.76 2.63 3.10%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 185.89 173.15 163.44 160.42 143.79 187.84 172.55 1.24%
EPS 12.72 12.88 22.54 15.73 11.34 16.73 14.73 -2.41%
DPS 5.33 5.33 4.66 3.99 5.33 4.73 6.71 -3.76%
NAPS 3.1558 3.1958 3.086 2.9162 2.8463 2.80 2.6482 2.96%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.32 1.23 1.21 1.29 1.12 1.24 1.40 -
P/RPS 0.71 0.71 0.74 0.80 0.78 0.67 0.82 -2.36%
P/EPS 10.37 9.53 5.36 8.19 9.86 7.52 9.57 1.34%
EY 9.65 10.49 18.65 12.21 10.14 13.30 10.45 -1.31%
DY 4.04 4.34 3.86 3.10 4.76 3.76 4.76 -2.69%
P/NAPS 0.42 0.38 0.39 0.44 0.39 0.45 0.53 -3.79%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 29/08/23 29/08/22 27/08/21 26/08/20 23/08/19 29/08/18 -
Price 1.31 1.39 1.27 1.35 1.22 1.14 1.38 -
P/RPS 0.70 0.80 0.78 0.84 0.85 0.62 0.81 -2.40%
P/EPS 10.29 10.77 5.63 8.57 10.74 6.91 9.44 1.44%
EY 9.72 9.28 17.77 11.67 9.31 14.47 10.60 -1.43%
DY 4.07 3.84 3.67 2.96 4.37 4.09 4.83 -2.81%
P/NAPS 0.41 0.43 0.41 0.46 0.43 0.41 0.52 -3.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment