[MKH] YoY Annualized Quarter Result on 30-Jun-2018 [#3]

Stock

[MKH] MKH BERHAD

Announcement Date

29-Aug-2018

Admission Sponsor

Sponsor

Financial Year

30-Sep-2018

Quarter

30-Jun-2018 [#3]

Profit Trend

QoQ- 3.18%

YoY- -48.64%

Quarter Report

MKHB - 3rd Quarter Results (30.6.2018).pdf

Latest QR

Upcoming QR

MKH's Result

MKH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Annualized Quarter Result
Revenue	927,498	831,360	1,086,032	997,614	1,077,136	1,160,921	924,256	0.05%
YoY %	11.56%	-23.45%	8.86%	-7.38%	-7.22%	25.61%	-	-
Horiz. %	100.35%	89.95%	117.50%	107.94%	116.54%	125.61%	100.00%	-
PBT	172,784	138,745	160,824	133,449	235,128	304,129	130,572	4.77%
YoY %	24.53%	-13.73%	20.51%	-43.24%	-22.69%	132.92%	-	-
Horiz. %	132.33%	106.26%	123.17%	102.20%	180.08%	232.92%	100.00%	-
Tax	-58,626	-49,409	-48,149	-45,225	-70,498	-85,196	-34,557	9.20%
YoY %	-18.65%	-2.62%	-6.47%	35.85%	17.25%	-146.54%	-	-
Horiz. %	169.65%	142.98%	139.33%	130.87%	204.00%	246.54%	100.00%	-
NP	114,157	89,336	112,674	88,224	164,629	218,933	96,014	2.92%
YoY %	27.78%	-20.71%	27.71%	-46.41%	-24.80%	128.02%	-	-
Horiz. %	118.90%	93.04%	117.35%	91.89%	171.46%	228.02%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	90,948	65,588	96,744	85,149	165,786	206,218	82,558	1.62%
YoY %	38.67%	-32.20%	13.62%	-48.64%	-19.61%	149.79%	-	-
Horiz. %	110.16%	79.44%	117.18%	103.14%	200.81%	249.79%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	33.93%	35.61%	29.94%	33.89%	29.98%	28.01%	26.47%	-
YoY %	-4.72%	18.94%	-11.66%	13.04%	7.03%	5.82%	-	-
Horiz. %	128.18%	134.53%	113.11%	128.03%	113.26%	105.82%	100.00%	-
Total Cost	813,341	742,024	973,357	909,390	912,506	941,988	828,241	-0.30%
YoY %	9.61%	-23.77%	7.03%	-0.34%	-3.13%	13.73%	-	-
Horiz. %	98.20%	89.59%	117.52%	109.80%	110.17%	113.73%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,686,054	1,645,635	1,618,872	1,531,112	1,388,622	1,224,563	1,065,543	7.94%
YoY %	2.46%	1.65%	5.73%	10.26%	13.40%	14.92%	-	-
Horiz. %	158.23%	154.44%	151.93%	143.69%	130.32%	114.92%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Dividend
Div	23,096	30,795	27,372	38,811	49,467	39,141	44,747	-10.42%
YoY %	-25.00%	12.51%	-29.47%	-21.54%	26.38%	-12.53%	-	-
Horiz. %	51.61%	68.82%	61.17%	86.73%	110.55%	87.47%	100.00%	-
Div Payout %	25.40%	46.95%	28.29%	45.58%	29.84%	18.98%	54.20%	-
YoY %	-45.90%	65.96%	-37.93%	52.75%	57.22%	-64.98%	-	-
Horiz. %	46.86%	86.62%	52.20%	84.10%	55.06%	35.02%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Equity
Net Worth	1,686,054	1,645,635	1,618,872	1,531,112	1,388,622	1,224,563	1,065,543	7.94%
YoY %	2.46%	1.65%	5.73%	10.26%	13.40%	14.92%	-	-
Horiz. %	158.23%	154.44%	151.93%	143.69%	130.32%	114.92%	100.00%	-
NOSH	586,548	586,548	586,548	586,548	530,008	419,370	419,505	5.73%
YoY %	0.00%	0.00%	0.00%	10.67%	26.38%	-0.03%	-	-
Horiz. %	139.82%	139.82%	139.82%	139.82%	126.34%	99.97%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Ratio Analysis
NP Margin	12.31%	10.75%	10.37%	8.84%	15.28%	18.86%	10.39%	-
YoY %	14.51%	3.66%	17.31%	-42.15%	-18.98%	81.52%	-	-
Horiz. %	118.48%	103.46%	99.81%	85.08%	147.06%	181.52%	100.00%	-
ROE	5.39%	3.99%	5.98%	5.56%	11.94%	16.84%	7.75%	-
YoY %	35.09%	-33.28%	7.55%	-53.43%	-29.10%	117.29%	-	-
Horiz. %	69.55%	51.48%	77.16%	71.74%	154.06%	217.29%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Per Share
RPS	160.63	143.98	185.16	171.36	203.23	276.82	220.32	-5.12%
YoY %	11.56%	-22.24%	8.05%	-15.68%	-26.58%	25.64%	-	-
Horiz. %	72.91%	65.35%	84.04%	77.78%	92.24%	125.64%	100.00%	-
EPS	15.75	11.36	16.49	14.63	31.28	49.17	19.68	-3.64%
YoY %	38.64%	-31.11%	12.71%	-53.23%	-36.38%	149.85%	-	-
Horiz. %	80.03%	57.72%	83.79%	74.34%	158.94%	249.85%	100.00%	-
DPS	4.00	5.33	4.67	6.67	9.33	9.33	10.67	-15.07%
YoY %	-24.95%	14.13%	-29.99%	-28.51%	0.00%	-12.56%	-	-
Horiz. %	37.49%	49.95%	43.77%	62.51%	87.44%	87.44%	100.00%	-
NAPS	2.92	2.85	2.76	2.63	2.62	2.92	2.54	2.34%
YoY %	2.46%	3.26%	4.94%	0.38%	-10.27%	14.96%	-	-
Horiz. %	114.96%	112.20%	108.66%	103.54%	103.15%	114.96%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Adjusted Per Share Value based on latest NOSH - 586,548
RPS	158.13	141.74	185.16	170.08	183.64	197.92	157.58	0.05%
YoY %	11.56%	-23.45%	8.87%	-7.38%	-7.22%	25.60%	-	-
Horiz. %	100.35%	89.95%	117.50%	107.93%	116.54%	125.60%	100.00%	-
EPS	15.51	11.18	16.49	14.52	28.26	35.16	14.08	1.62%
YoY %	38.73%	-32.20%	13.57%	-48.62%	-19.62%	149.72%	-	-
Horiz. %	110.16%	79.40%	117.12%	103.12%	200.71%	249.72%	100.00%	-
DPS	3.94	5.25	4.67	6.62	8.43	6.67	7.63	-10.42%
YoY %	-24.95%	12.42%	-29.46%	-21.47%	26.39%	-12.58%	-	-
Horiz. %	51.64%	68.81%	61.21%	86.76%	110.48%	87.42%	100.00%	-
NAPS	2.8745	2.8056	2.76	2.6104	2.3674	2.0877	1.8166	7.94%
YoY %	2.46%	1.65%	5.73%	10.26%	13.40%	14.92%	-	-
Horiz. %	158.24%	154.44%	151.93%	143.70%	130.32%	114.92%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/21	30/06/20	28/06/19	29/06/18	30/06/17	30/06/16	30/06/15	-
Price	1.29	1.12	1.24	1.40	2.36	2.55	2.13	-
P/RPS	0.80	0.78	0.67	0.82	1.16	0.92	0.97	-3.15%
YoY %	2.56%	16.42%	-18.29%	-29.31%	26.09%	-5.15%	-	-
Horiz. %	82.47%	80.41%	69.07%	84.54%	119.59%	94.85%	100.00%	-
P/EPS	8.19	9.86	7.52	9.57	7.54	5.19	10.82	-4.53%
YoY %	-16.94%	31.12%	-21.42%	26.92%	45.28%	-52.03%	-	-
Horiz. %	75.69%	91.13%	69.50%	88.45%	69.69%	47.97%	100.00%	-
EY	12.21	10.14	13.30	10.45	13.25	19.28	9.24	4.75%
YoY %	20.41%	-23.76%	27.27%	-21.13%	-31.28%	108.66%	-	-
Horiz. %	132.14%	109.74%	143.94%	113.10%	143.40%	208.66%	100.00%	-
DY	3.10	4.76	3.76	4.76	3.95	3.66	5.01	-7.68%
YoY %	-34.87%	26.60%	-21.01%	20.51%	7.92%	-26.95%	-	-
Horiz. %	61.88%	95.01%	75.05%	95.01%	78.84%	73.05%	100.00%	-
P/NAPS	0.44	0.39	0.45	0.53	0.90	0.87	0.84	-10.20%
YoY %	12.82%	-13.33%	-15.09%	-41.11%	3.45%	3.57%	-	-
Horiz. %	52.38%	46.43%	53.57%	63.10%	107.14%	103.57%	100.00%	-

	30/06/21	30/06/20	30/06/19	30/06/18	30/06/17	30/06/16	30/06/15	CAGR
Price Multiplier on Announcement Date
Date	27/08/21	26/08/20	23/08/19	29/08/18	25/08/17	25/08/16	26/08/15	-
Price	1.35	1.22	1.14	1.38	2.18	2.89	1.99	-
P/RPS	0.84	0.85	0.62	0.81	1.07	1.04	0.90	-1.14%
YoY %	-1.18%	37.10%	-23.46%	-24.30%	2.88%	15.56%	-	-
Horiz. %	93.33%	94.44%	68.89%	90.00%	118.89%	115.56%	100.00%	-
P/EPS	8.57	10.74	6.91	9.44	6.97	5.88	10.11	-2.71%
YoY %	-20.20%	55.43%	-26.80%	35.44%	18.54%	-41.84%	-	-
Horiz. %	84.77%	106.23%	68.35%	93.37%	68.94%	58.16%	100.00%	-
EY	11.67	9.31	14.47	10.60	14.35	17.01	9.89	2.79%
YoY %	25.35%	-35.66%	36.51%	-26.13%	-15.64%	71.99%	-	-
Horiz. %	118.00%	94.14%	146.31%	107.18%	145.10%	171.99%	100.00%	-
DY	2.96	4.37	4.09	4.83	4.28	3.23	5.36	-9.41%
YoY %	-32.27%	6.85%	-15.32%	12.85%	32.51%	-39.74%	-	-
Horiz. %	55.22%	81.53%	76.31%	90.11%	79.85%	60.26%	100.00%	-
P/NAPS	0.46	0.43	0.41	0.52	0.83	0.99	0.78	-8.41%
YoY %	6.98%	4.88%	-21.15%	-37.35%	-16.16%	26.92%	-	-
Horiz. %	58.97%	55.13%	52.56%	66.67%	106.41%	126.92%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 28 June 2024

MQ Trader

MQ Trading Signals

2024-06-28 16:40:00

EMA 5

10 Mins

BUY

2024-06-28 16:40:00

MACD/RSI

10 Mins

BUY

2024-06-28 16:40:00

TURTLE SYSTEM 20

10 Mins

BUY

2024-06-28 16:40:00

TURTLE SYSTEM 55

10 Mins

BUY

2024-06-28 16:40:00

EMA 5

5 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

MPI

MALAYSIAN PACIFIC INDUSTRIES

1000

PTRANS

PERAK TRANSIT BERHAD

942

HLIND

HONG LEONG INDUSTRIES BHD

915

JCY

JCY INTERNATIONAL BERHAD

630

DNEX

DAGANG NEXCHANGE BERHAD

601

GENTING

GENTING BHD

579

YTLPOWR

YTL POWER INTERNATIONAL BHD

554

MAYBANK

MALAYAN BANKING BHD

478

MYEG

MY E.G. SERVICES BHD

476

SAPNRG

SAPURA ENERGY BERHAD

465

Daily Stocks

HSI-HWE

0.17

-0.005

248,121,800

BORNOIL

0.01

+0.005

224,622,400

HSI-HU8

0.095

-0.01

154,131,800

HSI-CXV

0.105

-0.005

126,319,700

HSI-CXF

0.07

-0.01

101,309,000

NOVAMSC

0.215

+0.02

86,522,500

AHB-WC

0.075

+0.005

79,965,600

MYEG

1.02

+0.05

74,108,200

INGENIEU

0.05

-0.01

62,528,100

YNHPROP

0.545

+0.05

50,393,900

More active Stocks

DLADY

36.18

+0.68

15,800

MPI

39.42

+0.54

96,600

UTDPLT

24.50

+0.30

228,400

AJI

15.50

+0.26

208,600

CDB

3.68

+0.21

11,439,700

ALLIANZ-PA

23.60

+0.20

100

PETDAG

17.44

+0.18

704,400

ALLIANZ

22.30

+0.18

15,200

AIRPORT

9.90

+0.17

1,698,400

HUMEIND

3.35

+0.14

941,700

More gainer Stocks

ORIENT

6.97

-0.18

1,220,900

GESHEN

3.23

-0.17

150,100

TENAGA

13.78

-0.16

11,369,400

PETGAS

17.82

-0.16

871,600

HEIM

22.04

-0.16

164,300

APOLLO

6.71

-0.13

1,500

KUAISHO-C17

0.08

-0.12

58,800

NOTION-WD

1.77

-0.11

1,778,200

HLIND

11.12

-0.10

10,500

CANONE

3.00

-0.09

39,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More