[MALTON] YoY Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -25.42%
YoY- 290.88%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,020,592 1,492,549 806,345 725,624 643,174 549,029 473,230 13.65%
PBT 15,922 44,374 38,872 88,593 30,013 32,485 53,354 -18.23%
Tax -8,946 -23,242 -22,629 -14,589 -11,110 -12,309 -18,134 -11.09%
NP 6,976 21,132 16,242 74,004 18,902 20,176 35,220 -23.63%
-
NP to SH 7,381 21,569 16,656 74,777 19,130 20,205 35,220 -22.91%
-
Tax Rate 56.19% 52.38% 58.21% 16.47% 37.02% 37.89% 33.99% -
Total Cost 1,013,616 1,471,417 790,102 651,620 624,272 528,853 438,010 14.99%
-
Net Worth 929,527 929,527 918,964 913,642 724,146 714,981 673,408 5.51%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 929,527 929,527 918,964 913,642 724,146 714,981 673,408 5.51%
NOSH 528,140 528,140 528,140 528,140 449,780 449,673 434,457 3.30%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.68% 1.42% 2.01% 10.20% 2.94% 3.67% 7.44% -
ROE 0.79% 2.32% 1.81% 8.18% 2.64% 2.83% 5.23% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 193.24 282.60 152.68 137.40 143.00 122.10 108.92 10.01%
EPS 1.40 4.08 7.36 14.16 4.25 4.49 8.11 -25.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.74 1.73 1.61 1.59 1.55 2.13%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 194.46 284.39 153.64 138.26 122.55 104.61 90.17 13.65%
EPS 1.41 4.11 3.17 14.25 3.65 3.85 6.71 -22.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.7711 1.751 1.7409 1.3798 1.3623 1.2831 5.51%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.505 0.335 0.49 0.805 1.36 0.72 0.82 -
P/RPS 0.26 0.12 0.32 0.59 0.95 0.59 0.75 -16.17%
P/EPS 36.13 8.20 15.54 5.69 31.97 16.02 10.12 23.60%
EY 2.77 12.19 6.44 17.59 3.13 6.24 9.89 -19.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.28 0.47 0.84 0.45 0.53 -9.55%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 28/05/19 21/05/18 30/05/17 25/05/16 27/05/15 -
Price 0.47 0.405 0.535 0.58 1.41 0.695 0.90 -
P/RPS 0.24 0.14 0.35 0.42 0.99 0.57 0.83 -18.66%
P/EPS 33.63 9.92 16.96 4.10 33.15 15.47 11.10 20.27%
EY 2.97 10.08 5.89 24.41 3.02 6.47 9.01 -16.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.31 0.34 0.88 0.44 0.58 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment