[MALTON] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 11.88%
YoY- 290.88%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 765,444 1,119,412 604,759 544,218 482,381 411,772 354,923 13.65%
PBT 11,942 33,281 29,154 66,445 22,510 24,364 40,016 -18.23%
Tax -6,710 -17,432 -16,972 -10,942 -8,333 -9,232 -13,601 -11.09%
NP 5,232 15,849 12,182 55,503 14,177 15,132 26,415 -23.63%
-
NP to SH 5,536 16,177 12,492 56,083 14,348 15,154 26,415 -22.91%
-
Tax Rate 56.19% 52.38% 58.21% 16.47% 37.02% 37.89% 33.99% -
Total Cost 760,212 1,103,563 592,577 488,715 468,204 396,640 328,508 14.99%
-
Net Worth 929,527 929,527 918,964 913,642 724,146 714,981 673,408 5.51%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 929,527 929,527 918,964 913,642 724,146 714,981 673,408 5.51%
NOSH 528,140 528,140 528,140 528,140 449,780 449,673 434,457 3.30%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.68% 1.42% 2.01% 10.20% 2.94% 3.67% 7.44% -
ROE 0.60% 1.74% 1.36% 6.14% 1.98% 2.12% 3.92% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 144.93 211.95 114.51 103.05 107.25 91.57 81.69 10.01%
EPS 1.05 3.06 5.52 10.62 3.19 3.37 6.08 -25.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.74 1.73 1.61 1.59 1.55 2.13%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 145.85 213.29 115.23 103.70 91.91 78.46 67.63 13.65%
EPS 1.05 3.08 2.38 10.69 2.73 2.89 5.03 -22.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.7711 1.751 1.7409 1.3798 1.3623 1.2831 5.51%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.505 0.335 0.49 0.805 1.36 0.72 0.82 -
P/RPS 0.35 0.16 0.43 0.78 1.27 0.79 1.00 -16.03%
P/EPS 48.18 10.94 20.72 7.58 42.63 21.36 13.49 23.61%
EY 2.08 9.14 4.83 13.19 2.35 4.68 7.41 -19.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.28 0.47 0.84 0.45 0.53 -9.55%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 28/05/19 21/05/18 30/05/17 25/05/16 27/05/15 -
Price 0.47 0.405 0.535 0.58 1.41 0.695 0.90 -
P/RPS 0.32 0.19 0.47 0.56 1.31 0.76 1.10 -18.58%
P/EPS 44.84 13.22 22.62 5.46 44.20 20.62 14.80 20.27%
EY 2.23 7.56 4.42 18.31 2.26 4.85 6.76 -16.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.31 0.34 0.88 0.44 0.58 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment