[MALTON] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 1.99%
YoY- 192.69%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 1,458,879 1,512,289 879,314 878,917 702,825 560,293 457,087 21.31%
PBT 30,698 73,837 45,737 155,710 69,347 60,048 59,027 -10.31%
Tax -23,676 -44,275 -33,409 -51,967 -33,987 -25,484 -23,761 -0.05%
NP 7,022 29,562 12,328 103,743 35,360 34,564 35,266 -23.56%
-
NP to SH 7,426 30,029 13,653 104,258 35,621 34,580 35,266 -22.84%
-
Tax Rate 77.13% 59.96% 73.05% 33.37% 49.01% 42.44% 40.25% -
Total Cost 1,451,857 1,482,727 866,986 775,174 667,465 525,729 421,821 22.85%
-
Net Worth 929,527 929,527 918,964 913,642 725,980 713,964 696,297 4.92%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 929,527 929,527 918,964 913,642 725,980 713,964 696,297 4.92%
NOSH 528,140 528,140 528,140 528,140 450,919 449,034 449,224 2.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 0.48% 1.95% 1.40% 11.80% 5.03% 6.17% 7.72% -
ROE 0.80% 3.23% 1.49% 11.41% 4.91% 4.84% 5.06% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 276.23 286.34 166.49 166.42 155.86 124.78 101.75 18.09%
EPS 1.41 5.69 2.59 19.74 7.90 7.70 7.85 -24.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.76 1.74 1.73 1.61 1.59 1.55 2.13%
Adjusted Per Share Value based on latest NOSH - 528,140
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 277.98 288.15 167.55 167.47 133.92 106.76 87.09 21.31%
EPS 1.41 5.72 2.60 19.87 6.79 6.59 6.72 -22.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7711 1.7711 1.751 1.7409 1.3833 1.3604 1.3267 4.92%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.505 0.335 0.49 0.805 1.36 0.72 0.82 -
P/RPS 0.18 0.12 0.29 0.48 0.87 0.58 0.81 -22.15%
P/EPS 35.92 5.89 18.95 4.08 17.22 9.35 10.45 22.82%
EY 2.78 16.97 5.28 24.52 5.81 10.70 9.57 -18.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.19 0.28 0.47 0.84 0.45 0.53 -9.55%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 29/05/20 28/05/19 21/05/18 30/05/17 25/05/16 27/05/15 -
Price 0.47 0.405 0.535 0.58 1.41 0.695 0.90 -
P/RPS 0.17 0.14 0.32 0.35 0.90 0.56 0.88 -23.94%
P/EPS 33.43 7.12 20.70 2.94 17.85 9.02 11.46 19.51%
EY 2.99 14.04 4.83 34.04 5.60 11.08 8.72 -16.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.31 0.34 0.88 0.44 0.58 -11.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment