[KENANGA] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -88.98%
YoY- -86.64%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 551,004 546,824 479,640 296,192 293,842 278,792 199,030 18.48%
PBT 23,494 21,498 -25,896 6,124 53,434 -21,492 8,108 19.39%
Tax -9,008 -6,554 4,076 -2,782 -10,932 -78 -10,662 -2.76%
NP 14,486 14,944 -21,820 3,342 42,502 -21,570 -2,554 -
-
NP to SH 13,626 14,320 -22,784 2,694 20,166 -23,566 -3,628 -
-
Tax Rate 38.34% 30.49% - 45.43% 20.46% - 131.50% -
Total Cost 536,518 531,880 501,460 292,850 251,340 300,362 201,584 17.71%
-
Net Worth 868,962 812,253 783,200 828,404 764,291 806,205 786,066 1.68%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 14,604 - - 134 - - - -
Div Payout % 107.18% - - 5.00% - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 868,962 812,253 783,200 828,404 764,291 806,205 786,066 1.68%
NOSH 730,220 731,759 711,999 673,499 621,374 620,157 604,666 3.19%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 2.63% 2.73% -4.55% 1.13% 14.46% -7.74% -1.28% -
ROE 1.57% 1.76% -2.91% 0.33% 2.64% -2.92% -0.46% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 75.46 74.73 67.37 43.98 47.29 44.96 32.92 14.81%
EPS 1.86 1.96 -3.12 0.40 3.20 -3.80 -0.60 -
DPS 2.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.19 1.11 1.10 1.23 1.23 1.30 1.30 -1.46%
Adjusted Per Share Value based on latest NOSH - 595,874
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 75.82 75.24 66.00 40.75 40.43 38.36 27.39 18.48%
EPS 1.87 1.97 -3.13 0.37 2.77 -3.24 -0.50 -
DPS 2.01 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 1.1957 1.1176 1.0777 1.1399 1.0516 1.1093 1.0816 1.68%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.69 0.76 0.605 0.62 0.75 0.76 0.62 -
P/RPS 0.91 1.02 0.90 1.41 1.59 1.69 1.88 -11.38%
P/EPS 36.98 38.84 -18.91 155.00 23.11 -20.00 -103.33 -
EY 2.70 2.57 -5.29 0.65 4.33 -5.00 -0.97 -
DY 2.90 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.58 0.68 0.55 0.50 0.61 0.58 0.48 3.20%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 29/08/13 28/08/12 26/08/11 26/08/10 27/08/09 -
Price 0.59 0.74 0.56 0.62 0.70 0.76 0.67 -
P/RPS 0.78 0.99 0.83 1.41 1.48 1.69 2.04 -14.79%
P/EPS 31.62 37.81 -17.50 155.00 21.57 -20.00 -111.67 -
EY 3.16 2.64 -5.71 0.65 4.64 -5.00 -0.90 -
DY 3.39 0.00 0.00 0.03 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.51 0.50 0.57 0.58 0.52 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment