[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -77.96%
YoY- -86.64%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 275,502 273,412 239,820 148,096 146,921 139,396 99,515 18.48%
PBT 11,747 10,749 -12,948 3,062 26,717 -10,746 4,054 19.39%
Tax -4,504 -3,277 2,038 -1,391 -5,466 -39 -5,331 -2.76%
NP 7,243 7,472 -10,910 1,671 21,251 -10,785 -1,277 -
-
NP to SH 6,813 7,160 -11,392 1,347 10,083 -11,783 -1,814 -
-
Tax Rate 38.34% 30.49% - 45.43% 20.46% - 131.50% -
Total Cost 268,259 265,940 250,730 146,425 125,670 150,181 100,792 17.71%
-
Net Worth 868,962 812,253 783,200 828,404 764,291 806,205 786,066 1.68%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 7,302 - - 67 - - - -
Div Payout % 107.18% - - 5.00% - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 868,962 812,253 783,200 828,404 764,291 806,205 786,066 1.68%
NOSH 730,220 731,759 711,999 673,499 621,374 620,157 604,666 3.19%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 2.63% 2.73% -4.55% 1.13% 14.46% -7.74% -1.28% -
ROE 0.78% 0.88% -1.45% 0.16% 1.32% -1.46% -0.23% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 37.73 37.36 33.68 21.99 23.64 22.48 16.46 14.81%
EPS 0.93 0.98 -1.56 0.20 1.60 -1.90 -0.30 -
DPS 1.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.19 1.11 1.10 1.23 1.23 1.30 1.30 -1.46%
Adjusted Per Share Value based on latest NOSH - 595,874
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 37.91 37.62 33.00 20.38 20.22 19.18 13.69 18.49%
EPS 0.94 0.99 -1.57 0.19 1.39 -1.62 -0.25 -
DPS 1.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 1.1957 1.1176 1.0777 1.1399 1.0516 1.1093 1.0816 1.68%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.69 0.76 0.605 0.62 0.75 0.76 0.62 -
P/RPS 1.83 2.03 1.80 2.82 3.17 3.38 3.77 -11.34%
P/EPS 73.95 77.67 -37.81 310.00 46.22 -40.00 -206.67 -
EY 1.35 1.29 -2.64 0.32 2.16 -2.50 -0.48 -
DY 1.45 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.58 0.68 0.55 0.50 0.61 0.58 0.48 3.20%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 29/08/13 28/08/12 26/08/11 26/08/10 27/08/09 -
Price 0.59 0.74 0.56 0.62 0.70 0.76 0.67 -
P/RPS 1.56 1.98 1.66 2.82 2.96 3.38 4.07 -14.76%
P/EPS 63.24 75.63 -35.00 310.00 43.14 -40.00 -223.33 -
EY 1.58 1.32 -2.86 0.32 2.32 -2.50 -0.45 -
DY 1.69 0.00 0.00 0.02 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.51 0.50 0.57 0.58 0.52 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment