[KENANGA] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -108.74%
YoY- 97.33%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 597,251 551,196 394,323 278,082 303,866 287,570 211,463 18.88%
PBT 42,765 32,488 -9,744 -8,119 -13,167 16,481 -55,399 -
Tax -12,671 -7,006 -1,941 878 -80 -8,834 13,040 -
NP 30,094 25,482 -11,685 -7,241 -13,247 7,647 -42,359 -
-
NP to SH 29,159 24,743 -12,519 -838 -31,435 6,200 -43,741 -
-
Tax Rate 29.63% 21.56% - - - 53.60% - -
Total Cost 567,157 525,714 406,008 285,323 317,113 279,923 253,822 14.33%
-
Net Worth 868,962 812,253 779,020 732,926 762,463 798,199 803,214 1.31%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div 7,317 - 65 59 - 6,095 - -
Div Payout % 25.10% - 0.00% 0.00% - 98.32% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 868,962 812,253 779,020 732,926 762,463 798,199 803,214 1.31%
NOSH 730,220 731,759 731,759 595,874 619,888 614,000 617,857 2.82%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 5.04% 4.62% -2.96% -2.60% -4.36% 2.66% -20.03% -
ROE 3.36% 3.05% -1.61% -0.11% -4.12% 0.78% -5.45% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 81.79 75.32 55.68 46.67 49.02 46.84 34.23 15.61%
EPS 3.99 3.38 -1.77 -0.14 -5.07 1.01 -7.08 -
DPS 1.00 0.00 0.01 0.01 0.00 0.99 0.00 -
NAPS 1.19 1.11 1.10 1.23 1.23 1.30 1.30 -1.46%
Adjusted Per Share Value based on latest NOSH - 595,874
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 82.18 75.84 54.26 38.26 41.81 39.57 29.10 18.88%
EPS 4.01 3.40 -1.72 -0.12 -4.33 0.85 -6.02 -
DPS 1.01 0.00 0.01 0.01 0.00 0.84 0.00 -
NAPS 1.1957 1.1176 1.0719 1.0085 1.0491 1.0983 1.1052 1.31%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.69 0.76 0.605 0.62 0.75 0.76 0.62 -
P/RPS 0.84 1.01 1.09 1.33 1.53 1.62 1.81 -12.00%
P/EPS 17.28 22.48 -34.22 -440.86 -14.79 75.26 -8.76 -
EY 5.79 4.45 -2.92 -0.23 -6.76 1.33 -11.42 -
DY 1.45 0.00 0.02 0.02 0.00 1.31 0.00 -
P/NAPS 0.58 0.68 0.55 0.50 0.61 0.58 0.48 3.20%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 29/08/13 28/08/12 26/08/11 26/08/10 27/08/09 -
Price 0.59 0.74 0.56 0.62 0.70 0.76 0.67 -
P/RPS 0.72 0.98 1.01 1.33 1.43 1.62 1.96 -15.36%
P/EPS 14.78 21.89 -31.68 -440.86 -13.80 75.26 -9.46 -
EY 6.77 4.57 -3.16 -0.23 -7.24 1.33 -10.57 -
DY 1.69 0.00 0.02 0.02 0.00 1.31 0.00 -
P/NAPS 0.50 0.67 0.51 0.50 0.57 0.58 0.52 -0.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment