[KENANGA] YoY Annualized Quarter Result on 30-Sep-2014 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 153.68%
YoY- 398.18%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 687,194 595,876 534,496 588,617 504,937 293,758 290,144 15.43%
PBT 31,788 39,020 -5,233 45,014 -13,692 -3,778 24,806 4.21%
Tax -16,253 -14,556 -1,981 -7,977 2,493 165 -8,432 11.54%
NP 15,534 24,464 -7,214 37,037 -11,198 -3,613 16,374 -0.87%
-
NP to SH 15,564 23,792 -8,328 36,326 -12,182 -4,280 10,562 6.66%
-
Tax Rate 51.13% 37.30% - 17.72% - - 33.99% -
Total Cost 671,660 571,412 541,710 551,580 516,135 297,371 273,769 16.11%
-
Net Worth 879,077 881,507 844,536 848,840 761,416 776,820 743,329 2.83%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 9,707 - - 85 - -
Div Payout % - - 0.00% - - 0.00% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 879,077 881,507 844,536 848,840 761,416 776,820 743,329 2.83%
NOSH 720,555 722,546 728,048 731,759 761,416 641,999 604,333 2.97%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.26% 4.11% -1.35% 6.29% -2.22% -1.23% 5.64% -
ROE 1.77% 2.70% -0.99% 4.28% -1.60% -0.55% 1.42% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 95.37 82.47 73.41 80.44 66.32 45.76 48.01 12.10%
EPS 2.16 3.29 -1.15 4.96 -1.67 -0.67 1.73 3.76%
DPS 0.00 0.00 1.33 0.00 0.00 0.01 0.00 -
NAPS 1.22 1.22 1.16 1.16 1.00 1.21 1.23 -0.13%
Adjusted Per Share Value based on latest NOSH - 731,759
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 94.56 81.99 73.54 80.99 69.48 40.42 39.92 15.44%
EPS 2.14 3.27 -1.15 5.00 -1.68 -0.59 1.45 6.69%
DPS 0.00 0.00 1.34 0.00 0.00 0.01 0.00 -
NAPS 1.2096 1.2129 1.162 1.168 1.0477 1.0689 1.0228 2.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.54 0.475 0.63 0.71 0.58 0.70 0.56 -
P/RPS 0.57 0.58 0.86 0.88 0.87 1.53 1.17 -11.28%
P/EPS 25.00 14.43 -55.08 14.30 -36.25 -105.00 32.04 -4.04%
EY 4.00 6.93 -1.82 6.99 -2.76 -0.95 3.12 4.22%
DY 0.00 0.00 2.12 0.00 0.00 0.02 0.00 -
P/NAPS 0.44 0.39 0.54 0.61 0.58 0.58 0.46 -0.73%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.525 0.45 0.57 0.595 0.62 0.58 0.70 -
P/RPS 0.55 0.55 0.78 0.74 0.93 1.27 1.46 -15.00%
P/EPS 24.31 13.67 -49.83 11.99 -38.75 -87.00 40.05 -7.97%
EY 4.11 7.32 -2.01 8.34 -2.58 -1.15 2.50 8.63%
DY 0.00 0.00 2.34 0.00 0.00 0.02 0.00 -
P/NAPS 0.43 0.37 0.49 0.51 0.62 0.48 0.57 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment