[KENANGA] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 24.23%
YoY- -9.15%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 319,486 159,418 177,296 171,923 152,401 125,370 168,051 11.29%
PBT 63,325 9,077 9,337 8,757 10,335 -15,672 23,012 18.35%
Tax -13,897 -4,785 -3,545 -3,337 -4,299 3,018 -2,706 31.31%
NP 49,428 4,292 5,792 5,420 6,036 -12,654 20,306 15.96%
-
NP to SH 49,270 4,292 5,792 5,420 5,966 -13,059 20,085 16.11%
-
Tax Rate 21.95% 52.72% 37.97% 38.11% 41.60% - 11.76% -
Total Cost 270,058 155,126 171,504 166,503 146,365 138,024 147,745 10.56%
-
Net Worth 960,105 901,306 864,811 881,653 881,507 844,536 848,840 2.07%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 960,105 901,306 864,811 881,653 881,507 844,536 848,840 2.07%
NOSH 722,741 722,741 722,741 722,666 722,546 728,048 731,759 -0.20%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 15.47% 2.69% 3.27% 3.15% 3.96% -10.09% 12.08% -
ROE 5.13% 0.48% 0.67% 0.61% 0.68% -1.55% 2.37% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 45.59 22.82 25.01 23.79 21.09 17.22 22.97 12.09%
EPS 7.03 0.61 0.82 0.75 0.83 -1.80 2.74 16.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.29 1.22 1.22 1.22 1.16 1.16 2.80%
Adjusted Per Share Value based on latest NOSH - 722,666
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 43.96 21.94 24.40 23.66 20.97 17.25 23.12 11.29%
EPS 6.78 0.59 0.80 0.75 0.82 -1.80 2.76 16.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3211 1.2402 1.1899 1.2131 1.2129 1.162 1.168 2.07%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.695 0.495 0.73 0.54 0.475 0.63 0.71 -
P/RPS 1.52 2.17 2.92 2.27 2.25 3.66 3.09 -11.14%
P/EPS 9.89 80.58 89.34 72.00 57.53 -35.12 25.87 -14.79%
EY 10.12 1.24 1.12 1.39 1.74 -2.85 3.87 17.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.38 0.60 0.44 0.39 0.54 0.61 -2.93%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/11/20 29/11/19 22/11/18 21/11/17 29/11/16 30/11/15 28/11/14 -
Price 0.895 0.465 0.62 0.525 0.45 0.57 0.595 -
P/RPS 1.96 2.04 2.48 2.21 2.13 3.31 2.59 -4.53%
P/EPS 12.73 75.70 75.88 70.00 54.50 -31.78 21.68 -8.48%
EY 7.86 1.32 1.32 1.43 1.83 -3.15 4.61 9.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.36 0.51 0.43 0.37 0.49 0.51 4.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment