[KENANGA] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 72.06%
YoY- 845.98%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 653,806 609,023 554,570 580,364 460,983 279,618 312,352 13.08%
PBT 27,113 51,413 4,081 52,821 -1,169 -5,902 -9,284 -
Tax -13,603 -15,193 -6,947 -9,544 -3,624 3,251 -2,808 30.04%
NP 13,510 36,220 -2,866 43,277 -4,793 -2,651 -12,092 -
-
NP to SH 13,549 35,394 -3,985 42,573 -5,707 -3,233 -21,739 -
-
Tax Rate 50.17% 29.55% 170.23% 18.07% - - - -
Total Cost 640,296 572,803 557,436 537,087 465,776 282,269 324,444 11.98%
-
Net Worth 881,653 881,507 841,579 848,840 751,666 787,710 827,174 1.06%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 7,317 - - 124 - -
Div Payout % - - 0.00% - - 0.00% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 881,653 881,507 841,579 848,840 751,666 787,710 827,174 1.06%
NOSH 722,666 722,546 728,048 731,759 731,759 651,000 672,499 1.20%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.07% 5.95% -0.52% 7.46% -1.04% -0.95% -3.87% -
ROE 1.54% 4.02% -0.47% 5.02% -0.76% -0.41% -2.63% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 90.47 84.29 76.44 79.31 61.33 42.95 46.45 11.74%
EPS 1.87 4.90 -0.55 5.82 -0.76 -0.50 -3.23 -
DPS 0.00 0.00 1.00 0.00 0.00 0.02 0.00 -
NAPS 1.22 1.22 1.16 1.16 1.00 1.21 1.23 -0.13%
Adjusted Per Share Value based on latest NOSH - 731,759
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 88.86 82.77 75.37 78.88 62.65 38.00 42.45 13.08%
EPS 1.84 4.81 -0.54 5.79 -0.78 -0.44 -2.95 -
DPS 0.00 0.00 0.99 0.00 0.00 0.02 0.00 -
NAPS 1.1983 1.1981 1.1438 1.1537 1.0216 1.0706 1.1242 1.06%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.54 0.475 0.63 0.71 0.58 0.70 0.56 -
P/RPS 0.60 0.56 0.82 0.90 0.95 1.63 1.21 -11.02%
P/EPS 28.80 9.70 -114.70 12.20 -76.39 -140.95 -17.32 -
EY 3.47 10.31 -0.87 8.19 -1.31 -0.71 -5.77 -
DY 0.00 0.00 1.59 0.00 0.00 0.03 0.00 -
P/NAPS 0.44 0.39 0.54 0.61 0.58 0.58 0.46 -0.73%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.525 0.45 0.57 0.595 0.62 0.58 0.70 -
P/RPS 0.58 0.53 0.75 0.75 1.01 1.35 1.51 -14.72%
P/EPS 28.00 9.19 -103.77 10.23 -81.66 -116.79 -21.65 -
EY 3.57 10.89 -0.96 9.78 -1.22 -0.86 -4.62 -
DY 0.00 0.00 1.75 0.00 0.00 0.03 0.00 -
P/NAPS 0.43 0.37 0.49 0.51 0.62 0.48 0.57 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment