[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2014 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 280.52%
YoY- 398.18%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 515,396 446,907 400,872 441,463 378,703 220,319 217,608 15.43%
PBT 23,841 29,265 -3,925 33,761 -10,269 -2,834 18,605 4.21%
Tax -12,190 -10,917 -1,486 -5,983 1,870 124 -6,324 11.54%
NP 11,651 18,348 -5,411 27,778 -8,399 -2,710 12,281 -0.87%
-
NP to SH 11,673 17,844 -6,246 27,245 -9,137 -3,210 7,922 6.66%
-
Tax Rate 51.13% 37.30% - 17.72% - - 33.99% -
Total Cost 503,745 428,559 406,283 413,685 387,102 223,029 205,327 16.11%
-
Net Worth 879,077 881,507 844,536 848,840 761,416 776,820 743,329 2.83%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - 7,280 - - 64 - -
Div Payout % - - 0.00% - - 0.00% - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 879,077 881,507 844,536 848,840 761,416 776,820 743,329 2.83%
NOSH 720,555 722,546 728,048 731,759 761,416 642,000 604,333 2.97%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 2.26% 4.11% -1.35% 6.29% -2.22% -1.23% 5.64% -
ROE 1.33% 2.02% -0.74% 3.21% -1.20% -0.41% 1.07% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 71.53 61.85 55.06 60.33 49.74 34.32 36.01 12.10%
EPS 1.62 2.47 -0.86 3.72 -1.25 -0.50 1.30 3.73%
DPS 0.00 0.00 1.00 0.00 0.00 0.01 0.00 -
NAPS 1.22 1.22 1.16 1.16 1.00 1.21 1.23 -0.13%
Adjusted Per Share Value based on latest NOSH - 731,759
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 70.92 61.49 55.16 60.74 52.11 30.31 29.94 15.44%
EPS 1.61 2.46 -0.86 3.75 -1.26 -0.44 1.09 6.71%
DPS 0.00 0.00 1.00 0.00 0.00 0.01 0.00 -
NAPS 1.2096 1.2129 1.162 1.168 1.0477 1.0689 1.0228 2.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.54 0.475 0.63 0.71 0.58 0.70 0.56 -
P/RPS 0.75 0.77 1.14 1.18 1.17 2.04 1.56 -11.48%
P/EPS 33.33 19.23 -73.43 19.07 -48.33 -140.00 42.72 -4.04%
EY 3.00 5.20 -1.36 5.24 -2.07 -0.71 2.34 4.22%
DY 0.00 0.00 1.59 0.00 0.00 0.01 0.00 -
P/NAPS 0.44 0.39 0.54 0.61 0.58 0.58 0.46 -0.73%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.525 0.45 0.57 0.595 0.62 0.58 0.70 -
P/RPS 0.73 0.73 1.04 0.99 1.25 1.69 1.94 -15.01%
P/EPS 32.41 18.22 -66.44 15.98 -51.67 -116.00 53.40 -7.97%
EY 3.09 5.49 -1.51 6.26 -1.94 -0.86 1.87 8.72%
DY 0.00 0.00 1.75 0.00 0.00 0.02 0.00 -
P/NAPS 0.43 0.37 0.49 0.51 0.62 0.48 0.57 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment