[KENANGA] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 12072.73%
YoY- 790.69%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 171,923 152,401 125,370 168,051 138,883 72,223 70,687 15.95%
PBT 8,757 10,335 -15,672 23,012 2,679 -5,896 -8,113 -
Tax -3,337 -4,299 3,018 -2,706 -168 1,515 -858 25.37%
NP 5,420 6,036 -12,654 20,306 2,511 -4,381 -8,971 -
-
NP to SH 5,420 5,966 -13,059 20,085 2,255 -4,557 -2,162 -
-
Tax Rate 38.11% 41.60% - 11.76% 6.27% - - -
Total Cost 166,503 146,365 138,024 147,745 136,372 76,604 79,658 13.06%
-
Net Worth 881,653 881,507 844,536 848,840 751,666 787,710 827,174 1.06%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 881,653 881,507 844,536 848,840 751,666 787,710 827,174 1.06%
NOSH 722,666 722,546 728,048 731,759 751,666 651,000 672,499 1.20%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 3.15% 3.96% -10.09% 12.08% 1.81% -6.07% -12.69% -
ROE 0.61% 0.68% -1.55% 2.37% 0.30% -0.58% -0.26% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 23.79 21.09 17.22 22.97 18.48 11.09 10.51 14.57%
EPS 0.75 0.83 -1.80 2.74 0.31 -0.70 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.22 1.16 1.16 1.00 1.21 1.23 -0.13%
Adjusted Per Share Value based on latest NOSH - 731,759
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 23.66 20.97 17.25 23.12 19.11 9.94 9.73 15.94%
EPS 0.75 0.82 -1.80 2.76 0.31 -0.63 -0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2131 1.2129 1.162 1.168 1.0343 1.0839 1.1382 1.06%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.54 0.475 0.63 0.71 0.58 0.70 0.56 -
P/RPS 2.27 2.25 3.66 3.09 3.14 6.31 5.33 -13.24%
P/EPS 72.00 57.53 -35.12 25.87 193.33 -100.00 -174.19 -
EY 1.39 1.74 -2.85 3.87 0.52 -1.00 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.39 0.54 0.61 0.58 0.58 0.46 -0.73%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 21/11/17 29/11/16 30/11/15 28/11/14 29/11/13 30/11/12 30/11/11 -
Price 0.525 0.45 0.57 0.595 0.62 0.58 0.70 -
P/RPS 2.21 2.13 3.31 2.59 3.36 5.23 6.66 -16.78%
P/EPS 70.00 54.50 -31.78 21.68 206.67 -82.86 -217.74 -
EY 1.43 1.83 -3.15 4.61 0.48 -1.21 -0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.37 0.49 0.51 0.62 0.48 0.57 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment