[KENANGA] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -14374.55%
YoY- -228.45%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 608,492 562,992 514,816 391,440 336,160 325,600 276,032 14.06%
PBT 46,972 40,080 39,492 -32,848 31,300 45,744 58,352 -3.54%
Tax -14,732 -14,484 -10,784 2,380 -6,240 -8,420 -17,652 -2.96%
NP 32,240 25,596 28,708 -30,468 25,060 37,324 40,700 -3.80%
-
NP to SH 31,200 24,828 27,980 -31,404 24,448 17,684 38,828 -3.57%
-
Tax Rate 31.36% 36.14% 27.31% - 19.94% 18.41% 30.25% -
Total Cost 576,252 537,396 486,108 421,908 311,100 288,276 235,332 16.08%
-
Net Worth 859,830 870,793 812,253 821,786 757,888 760,408 819,028 0.81%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 29,270 - - - - - -
Div Payout % - 117.89% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 859,830 870,793 812,253 821,786 757,888 760,408 819,028 0.81%
NOSH 722,546 731,759 731,759 733,738 611,200 623,285 606,687 2.95%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.30% 4.55% 5.58% -7.78% 7.45% 11.46% 14.74% -
ROE 3.63% 2.85% 3.44% -3.82% 3.23% 2.33% 4.74% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 84.21 76.94 70.35 53.35 55.00 52.24 45.50 10.79%
EPS 4.32 3.40 3.84 -4.28 4.00 2.88 6.40 -6.33%
DPS 0.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.19 1.11 1.12 1.24 1.22 1.35 -2.07%
Adjusted Per Share Value based on latest NOSH - 733,738
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 83.73 77.47 70.84 53.86 46.25 44.80 37.98 14.06%
EPS 4.29 3.42 3.85 -4.32 3.36 2.43 5.34 -3.57%
DPS 0.00 4.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1831 1.1982 1.1176 1.1307 1.0428 1.0463 1.1269 0.81%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.53 0.60 0.64 0.54 0.60 0.80 0.90 -
P/RPS 0.63 0.78 0.91 1.01 1.09 1.53 1.98 -17.36%
P/EPS 12.27 17.68 16.74 -12.62 15.00 28.20 14.06 -2.24%
EY 8.15 5.65 5.97 -7.93 6.67 3.55 7.11 2.29%
DY 0.00 6.67 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.58 0.48 0.48 0.66 0.67 -6.41%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 24/05/16 27/05/15 28/05/14 31/05/13 31/05/12 30/05/11 31/05/10 -
Price 0.51 0.745 0.79 0.645 0.61 0.82 0.83 -
P/RPS 0.61 0.97 1.12 1.21 1.11 1.57 1.82 -16.64%
P/EPS 11.81 21.96 20.66 -15.07 15.25 28.90 12.97 -1.54%
EY 8.47 4.55 4.84 -6.64 6.56 3.46 7.71 1.57%
DY 0.00 5.37 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.63 0.71 0.58 0.49 0.67 0.61 -5.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment