[KENANGA] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 209.43%
YoY- 38.25%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 562,992 514,816 391,440 336,160 325,600 276,032 179,084 21.02%
PBT 40,080 39,492 -32,848 31,300 45,744 58,352 -20,108 -
Tax -14,484 -10,784 2,380 -6,240 -8,420 -17,652 -3,376 27.45%
NP 25,596 28,708 -30,468 25,060 37,324 40,700 -23,484 -
-
NP to SH 24,828 27,980 -31,404 24,448 17,684 38,828 -24,556 -
-
Tax Rate 36.14% 27.31% - 19.94% 18.41% 30.25% - -
Total Cost 537,396 486,108 421,908 311,100 288,276 235,332 202,568 17.64%
-
Net Worth 870,793 812,253 821,786 757,888 760,408 819,028 798,069 1.46%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 29,270 - - - - - - -
Div Payout % 117.89% - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 870,793 812,253 821,786 757,888 760,408 819,028 798,069 1.46%
NOSH 731,759 731,759 733,738 611,200 623,285 606,687 613,900 2.96%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 4.55% 5.58% -7.78% 7.45% 11.46% 14.74% -13.11% -
ROE 2.85% 3.44% -3.82% 3.23% 2.33% 4.74% -3.08% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 76.94 70.35 53.35 55.00 52.24 45.50 29.17 17.53%
EPS 3.40 3.84 -4.28 4.00 2.88 6.40 -4.00 -
DPS 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.11 1.12 1.24 1.22 1.35 1.30 -1.46%
Adjusted Per Share Value based on latest NOSH - 611,200
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 77.47 70.84 53.86 46.25 44.80 37.98 24.64 21.02%
EPS 3.42 3.85 -4.32 3.36 2.43 5.34 -3.38 -
DPS 4.03 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1982 1.1176 1.1307 1.0428 1.0463 1.1269 1.0981 1.46%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.60 0.64 0.54 0.60 0.80 0.90 0.40 -
P/RPS 0.78 0.91 1.01 1.09 1.53 1.98 1.37 -8.95%
P/EPS 17.68 16.74 -12.62 15.00 28.20 14.06 -10.00 -
EY 5.65 5.97 -7.93 6.67 3.55 7.11 -10.00 -
DY 6.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.58 0.48 0.48 0.66 0.67 0.31 8.28%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 28/05/14 31/05/13 31/05/12 30/05/11 31/05/10 25/05/09 -
Price 0.745 0.79 0.645 0.61 0.82 0.83 0.65 -
P/RPS 0.97 1.12 1.21 1.11 1.57 1.82 2.23 -12.94%
P/EPS 21.96 20.66 -15.07 15.25 28.90 12.97 -16.25 -
EY 4.55 4.84 -6.64 6.56 3.46 7.71 -6.15 -
DY 5.37 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.71 0.58 0.49 0.67 0.61 0.50 3.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment