[KENANGA] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -15.85%
YoY- -11.27%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 729,328 676,532 608,492 562,992 514,816 391,440 336,160 13.77%
PBT 94,328 21,948 46,972 40,080 39,492 -32,848 31,300 20.17%
Tax -32,584 -14,260 -14,732 -14,484 -10,784 2,380 -6,240 31.69%
NP 61,744 7,688 32,240 25,596 28,708 -30,468 25,060 16.20%
-
NP to SH 61,744 7,560 31,200 24,828 27,980 -31,404 24,448 16.68%
-
Tax Rate 34.54% 64.97% 31.36% 36.14% 27.31% - 19.94% -
Total Cost 667,584 668,844 576,252 537,396 486,108 421,908 311,100 13.56%
-
Net Worth 903,201 888,732 859,830 870,793 812,253 821,786 757,888 2.96%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 86,707 - - 29,270 - - - -
Div Payout % 140.43% - - 117.89% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 903,201 888,732 859,830 870,793 812,253 821,786 757,888 2.96%
NOSH 722,612 722,546 722,546 731,759 731,759 733,738 611,200 2.82%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 8.47% 1.14% 5.30% 4.55% 5.58% -7.78% 7.45% -
ROE 6.84% 0.85% 3.63% 2.85% 3.44% -3.82% 3.23% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 100.94 93.63 84.21 76.94 70.35 53.35 55.00 10.64%
EPS 8.56 1.04 4.32 3.40 3.84 -4.28 4.00 13.51%
DPS 12.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.25 1.23 1.19 1.19 1.11 1.12 1.24 0.13%
Adjusted Per Share Value based on latest NOSH - 731,759
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 100.35 93.09 83.73 77.47 70.84 53.86 46.25 13.77%
EPS 8.50 1.04 4.29 3.42 3.85 -4.32 3.36 16.72%
DPS 11.93 0.00 0.00 4.03 0.00 0.00 0.00 -
NAPS 1.2428 1.2229 1.1831 1.1982 1.1176 1.1307 1.0428 2.96%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.59 0.575 0.53 0.60 0.64 0.54 0.60 -
P/RPS 0.58 0.61 0.63 0.78 0.91 1.01 1.09 -9.97%
P/EPS 6.90 54.96 12.27 17.68 16.74 -12.62 15.00 -12.13%
EY 14.48 1.82 8.15 5.65 5.97 -7.93 6.67 13.78%
DY 20.34 0.00 0.00 6.67 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.45 0.50 0.58 0.48 0.48 -0.35%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 16/05/18 26/05/17 24/05/16 27/05/15 28/05/14 31/05/13 31/05/12 -
Price 0.615 0.655 0.51 0.745 0.79 0.645 0.61 -
P/RPS 0.61 0.70 0.61 0.97 1.12 1.21 1.11 -9.49%
P/EPS 7.20 62.60 11.81 21.96 20.66 -15.07 15.25 -11.75%
EY 13.89 1.60 8.47 4.55 4.84 -6.64 6.56 13.31%
DY 19.51 0.00 0.00 5.37 0.00 0.00 0.00 -
P/NAPS 0.49 0.53 0.43 0.63 0.71 0.58 0.49 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment