[ANNJOO] YoY Annualized Quarter Result on 31-Dec-2007 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
18-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 7.45%
YoY- 53.17%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 1,831,871 1,303,005 2,222,054 1,947,857 1,438,394 565,539 528,566 23.00%
PBT 139,848 36,344 105,086 212,385 132,320 30,943 96,959 6.29%
Tax -19,323 -5,531 29,264 -36,104 -5,550 -10,626 -33,760 -8.87%
NP 120,525 30,813 134,350 176,281 126,770 20,317 63,199 11.35%
-
NP to SH 119,903 31,617 139,398 171,420 111,916 17,691 63,199 11.25%
-
Tax Rate 13.82% 15.22% -27.85% 17.00% 4.19% 34.34% 34.82% -
Total Cost 1,711,346 1,272,192 2,087,704 1,771,576 1,311,624 545,222 465,367 24.22%
-
Net Worth 1,059,467 904,778 897,013 567,319 563,747 477,333 487,777 13.79%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 61,961 30,159 61,160 57,088 47,978 36,406 31,811 11.74%
Div Payout % 51.68% 95.39% 43.87% 33.30% 42.87% 205.79% 50.34% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 1,059,467 904,778 897,013 567,319 563,747 477,333 487,777 13.79%
NOSH 502,117 502,655 509,666 356,804 299,865 269,679 265,096 11.22%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 6.58% 2.36% 6.05% 9.05% 8.81% 3.59% 11.96% -
ROE 11.32% 3.49% 15.54% 30.22% 19.85% 3.71% 12.96% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 364.83 259.22 435.98 545.92 479.68 209.71 199.39 10.58%
EPS 23.88 6.29 27.35 33.79 34.20 6.56 23.84 0.02%
DPS 12.34 6.00 12.00 16.00 16.00 13.50 12.00 0.46%
NAPS 2.11 1.80 1.76 1.59 1.88 1.77 1.84 2.30%
Adjusted Per Share Value based on latest NOSH - 521,679
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 254.80 181.24 309.08 270.94 200.07 78.66 73.52 23.00%
EPS 16.68 4.40 19.39 23.84 15.57 2.46 8.79 11.26%
DPS 8.62 4.19 8.51 7.94 6.67 5.06 4.42 11.77%
NAPS 1.4737 1.2585 1.2477 0.7891 0.7841 0.6639 0.6785 13.79%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 2.90 2.80 1.18 2.67 1.48 0.96 2.11 -
P/RPS 0.79 1.08 0.27 0.49 0.31 0.46 1.06 -4.77%
P/EPS 12.14 44.52 4.31 5.56 3.97 14.63 8.85 5.40%
EY 8.23 2.25 23.18 17.99 25.22 6.83 11.30 -5.14%
DY 4.26 2.14 10.17 5.99 10.81 14.06 5.69 -4.70%
P/NAPS 1.37 1.56 0.67 1.68 0.79 0.54 1.15 2.95%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 25/02/10 23/02/09 18/02/08 14/02/07 24/02/06 25/02/05 -
Price 2.86 2.80 1.18 3.26 2.55 1.00 2.10 -
P/RPS 0.78 1.08 0.27 0.60 0.53 0.48 1.05 -4.83%
P/EPS 11.98 44.52 4.31 6.79 6.83 15.24 8.81 5.25%
EY 8.35 2.25 23.18 14.74 14.64 6.56 11.35 -4.98%
DY 4.31 2.14 10.17 4.91 6.27 13.50 5.71 -4.57%
P/NAPS 1.36 1.56 0.67 2.05 1.36 0.56 1.14 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment