[ANNJOO] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 424.82%
YoY- 206.73%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 1,981,856 2,448,520 2,228,592 1,895,788 880,508 2,685,236 1,786,480 1.74%
PBT 27,576 -18,832 214,552 185,540 -164,496 503,444 179,504 -26.79%
Tax 11,336 15,716 -43,892 -18,292 4,800 -91,816 -23,560 -
NP 38,912 -3,116 170,660 167,248 -159,696 411,628 155,944 -20.63%
-
NP to SH 38,912 -4,164 169,204 165,932 -155,464 419,792 120,956 -17.20%
-
Tax Rate -41.11% - 20.46% 9.86% - 18.24% 13.13% -
Total Cost 1,942,944 2,451,636 2,057,932 1,728,540 1,040,204 2,273,608 1,630,536 2.96%
-
Net Worth 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 337,112 20.78%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,048,016 1,055,871 1,100,201 949,187 844,694 952,190 337,112 20.78%
NOSH 501,443 495,714 502,375 502,215 502,794 517,495 337,112 6.83%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 1.96% -0.13% 7.66% 8.82% -18.14% 15.33% 8.73% -
ROE 3.71% -0.39% 15.38% 17.48% -18.40% 44.09% 35.88% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 395.23 493.94 443.61 377.49 175.12 518.89 529.94 -4.76%
EPS 7.76 -0.84 33.68 33.04 -30.92 81.12 23.92 -17.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.13 2.19 1.89 1.68 1.84 1.00 13.06%
Adjusted Per Share Value based on latest NOSH - 502,215
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 275.67 340.58 309.99 263.69 122.47 373.50 248.49 1.74%
EPS 5.41 -0.58 23.54 23.08 -21.62 58.39 16.82 -17.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4577 1.4687 1.5303 1.3203 1.1749 1.3244 0.4689 20.78%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.25 2.07 2.90 2.74 1.02 3.00 2.15 -
P/RPS 0.32 0.42 0.65 0.73 0.58 0.58 0.41 -4.04%
P/EPS 16.11 -246.43 8.61 8.29 -3.30 3.70 5.99 17.90%
EY 6.21 -0.41 11.61 12.06 -30.31 27.04 16.69 -15.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.97 1.32 1.45 0.61 1.63 2.15 -19.14%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 31/05/12 26/05/11 28/04/10 26/05/09 07/05/08 30/05/07 -
Price 1.44 1.67 2.90 2.85 1.97 3.78 3.74 -
P/RPS 0.36 0.34 0.65 0.75 1.12 0.73 0.71 -10.69%
P/EPS 18.56 -198.81 8.61 8.63 -6.37 4.66 10.42 10.08%
EY 5.39 -0.50 11.61 11.59 -15.70 21.46 9.59 -9.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.78 1.32 1.51 1.17 2.05 3.74 -24.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment