[ANNJOO] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -211.53%
YoY- -137.03%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 2,448,520 2,228,592 1,895,788 880,508 2,685,236 1,786,480 1,047,792 15.18%
PBT -18,832 214,552 185,540 -164,496 503,444 179,504 153,212 -
Tax 15,716 -43,892 -18,292 4,800 -91,816 -23,560 -3,620 -
NP -3,116 170,660 167,248 -159,696 411,628 155,944 149,592 -
-
NP to SH -4,164 169,204 165,932 -155,464 419,792 120,956 145,340 -
-
Tax Rate - 20.46% 9.86% - 18.24% 13.13% 2.36% -
Total Cost 2,451,636 2,057,932 1,728,540 1,040,204 2,273,608 1,630,536 898,200 18.19%
-
Net Worth 1,055,871 1,100,201 949,187 844,694 952,190 337,112 726,700 6.41%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 1,055,871 1,100,201 949,187 844,694 952,190 337,112 726,700 6.41%
NOSH 495,714 502,375 502,215 502,794 517,495 337,112 273,195 10.42%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -0.13% 7.66% 8.82% -18.14% 15.33% 8.73% 14.28% -
ROE -0.39% 15.38% 17.48% -18.40% 44.09% 35.88% 20.00% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 493.94 443.61 377.49 175.12 518.89 529.94 383.53 4.30%
EPS -0.84 33.68 33.04 -30.92 81.12 23.92 53.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 2.19 1.89 1.68 1.84 1.00 2.66 -3.63%
Adjusted Per Share Value based on latest NOSH - 502,794
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 338.55 308.14 262.13 121.75 371.28 247.01 144.88 15.18%
EPS -0.58 23.40 22.94 -21.50 58.04 16.72 20.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4599 1.5212 1.3124 1.1679 1.3166 0.4661 1.0048 6.41%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 2.07 2.90 2.74 1.02 3.00 2.15 1.00 -
P/RPS 0.42 0.65 0.73 0.58 0.58 0.41 0.26 8.31%
P/EPS -246.43 8.61 8.29 -3.30 3.70 5.99 1.88 -
EY -0.41 11.61 12.06 -30.31 27.04 16.69 53.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.32 1.45 0.61 1.63 2.15 0.38 16.88%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 31/05/12 26/05/11 28/04/10 26/05/09 07/05/08 30/05/07 25/05/06 -
Price 1.67 2.90 2.85 1.97 3.78 3.74 1.13 -
P/RPS 0.34 0.65 0.75 1.12 0.73 0.71 0.29 2.68%
P/EPS -198.81 8.61 8.63 -6.37 4.66 10.42 2.12 -
EY -0.50 11.61 11.59 -15.70 21.46 9.59 47.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 1.32 1.51 1.17 2.05 3.74 0.42 10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment