[KASSETS] YoY Annualized Quarter Result on 31-Dec-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#2]
Profit Trend
QoQ- 74.19%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 467,572 507,900 309,144 92,762 -1.65%
PBT 45,528 43,322 20,828 9,589 -1.59%
Tax -14,352 -5,626 -2,068 -5 -7.87%
NP 31,176 37,696 18,760 9,584 -1.20%
-
NP to SH 31,176 37,696 18,760 9,584 -1.20%
-
Tax Rate 31.52% 12.99% 9.93% 0.05% -
Total Cost 436,396 470,204 290,384 83,178 -1.69%
-
Net Worth 156,252 143,271 121,188 111,341 -0.34%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 156,252 143,271 121,188 111,341 -0.34%
NOSH 74,405 74,233 48,475 47,991 -0.45%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.67% 7.42% 6.07% 10.33% -
ROE 19.95% 26.31% 15.48% 8.61% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 628.41 684.19 637.73 193.29 -1.20%
EPS 41.90 50.78 38.70 19.97 -0.76%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.10 1.93 2.50 2.32 0.10%
Adjusted Per Share Value based on latest NOSH - 48,023
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 89.50 97.22 59.17 17.76 -1.65%
EPS 5.97 7.22 3.59 1.83 -1.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2991 0.2742 0.232 0.2131 -0.34%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 2.35 1.91 0.00 0.00 -
P/RPS 0.37 0.28 0.00 0.00 -100.00%
P/EPS 5.61 3.76 0.00 0.00 -100.00%
EY 17.83 26.59 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/02 27/02/01 29/03/00 - -
Price 2.35 1.95 5.50 0.00 -
P/RPS 0.37 0.29 0.86 0.00 -100.00%
P/EPS 5.61 3.84 14.21 0.00 -100.00%
EY 17.83 26.04 7.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.01 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment