[KASSETS] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 281.77%
YoY- 95.74%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 384,152 467,572 507,900 309,144 92,762 -1.46%
PBT 43,964 45,528 43,322 20,828 9,589 -1.57%
Tax -11,456 -14,352 -5,626 -2,068 -5 -7.73%
NP 32,508 31,176 37,696 18,760 9,584 -1.26%
-
NP to SH 32,508 31,176 37,696 18,760 9,584 -1.26%
-
Tax Rate 26.06% 31.52% 12.99% 9.93% 0.05% -
Total Cost 351,644 436,396 470,204 290,384 83,178 -1.48%
-
Net Worth 187,516 156,252 143,271 121,188 111,341 -0.54%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 7,685 - - - - -100.00%
Div Payout % 23.64% - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 187,516 156,252 143,271 121,188 111,341 -0.54%
NOSH 76,851 74,405 74,233 48,475 47,991 -0.48%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 8.46% 6.67% 7.42% 6.07% 10.33% -
ROE 17.34% 19.95% 26.31% 15.48% 8.61% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 499.87 628.41 684.19 637.73 193.29 -0.98%
EPS 42.30 41.90 50.78 38.70 19.97 -0.77%
DPS 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.44 2.10 1.93 2.50 2.32 -0.05%
Adjusted Per Share Value based on latest NOSH - 48,490
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 73.53 89.50 97.22 59.17 17.76 -1.46%
EPS 6.22 5.97 7.22 3.59 1.83 -1.26%
DPS 1.47 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.3589 0.2991 0.2742 0.232 0.2131 -0.54%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 2.62 2.35 1.91 0.00 0.00 -
P/RPS 0.52 0.37 0.28 0.00 0.00 -100.00%
P/EPS 6.19 5.61 3.76 0.00 0.00 -100.00%
EY 16.15 17.83 26.59 0.00 0.00 -100.00%
DY 3.82 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.07 1.12 0.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 18/02/03 25/02/02 27/02/01 29/03/00 - -
Price 2.50 2.35 1.95 5.50 0.00 -
P/RPS 0.50 0.37 0.29 0.86 0.00 -100.00%
P/EPS 5.91 5.61 3.84 14.21 0.00 -100.00%
EY 16.92 17.83 26.04 7.04 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.02 1.12 1.01 2.20 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment