[OSKPROP] YoY Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -26.53%
YoY- -29.91%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 110,057 17,558 9,057 50,816 53,888 0 -100.00%
PBT 15,177 5,561 5,192 39,236 40,102 0 -100.00%
Tax -4,985 -2,002 -504 -11,128 0 0 -100.00%
NP 10,192 3,558 4,688 28,108 40,102 0 -100.00%
-
NP to SH 10,192 3,558 4,688 28,108 40,102 0 -100.00%
-
Tax Rate 32.85% 36.00% 9.71% 28.36% 0.00% - -
Total Cost 99,865 14,000 4,369 22,708 13,785 0 -100.00%
-
Net Worth 204,106 80,969 0 218,010 194,497 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div 3,335 3,332 19,977 - - - -100.00%
Div Payout % 32.72% 93.63% 426.14% - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 204,106 80,969 0 218,010 194,497 0 -100.00%
NOSH 100,052 99,962 99,886 100,004 100,256 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 9.26% 20.27% 51.76% 55.31% 74.42% 0.00% -
ROE 4.99% 4.40% 0.00% 12.89% 20.62% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 110.00 17.57 9.07 50.81 53.75 0.00 -100.00%
EPS 10.19 3.56 4.69 28.11 40.00 0.00 -100.00%
DPS 3.33 3.33 20.00 0.00 0.00 0.00 -100.00%
NAPS 2.04 0.81 0.00 2.18 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 100,153
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 33.26 5.31 2.74 15.36 16.29 0.00 -100.00%
EPS 3.08 1.08 1.42 8.49 12.12 0.00 -100.00%
DPS 1.01 1.01 6.04 0.00 0.00 0.00 -100.00%
NAPS 0.6168 0.2447 0.00 0.6589 0.5878 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.92 0.67 3.26 3.26 0.00 0.00 -
P/RPS 0.84 3.81 35.95 6.42 0.00 0.00 -100.00%
P/EPS 9.03 18.82 69.46 11.60 0.00 0.00 -100.00%
EY 11.07 5.31 1.44 8.62 0.00 0.00 -100.00%
DY 3.62 4.98 6.13 0.00 0.00 0.00 -100.00%
P/NAPS 0.45 0.83 0.00 1.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 11/11/03 29/10/02 - 22/11/00 05/11/99 - -
Price 0.95 0.73 0.00 3.26 0.00 0.00 -
P/RPS 0.86 4.16 0.00 6.42 0.00 0.00 -100.00%
P/EPS 9.33 20.51 0.00 11.60 0.00 0.00 -100.00%
EY 10.72 4.88 0.00 8.62 0.00 0.00 -100.00%
DY 3.51 4.57 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.90 0.00 1.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment