[OSKPROP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
22-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 10.21%
YoY- -29.91%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 8,886 6,793 62,473 38,112 33,346 24,404 69,532 2.12%
PBT 4,702 3,894 30,245 29,427 26,658 20,399 38,066 2.15%
Tax -957 -378 -8,607 -8,346 -7,530 -5,746 -961 0.00%
NP 3,745 3,516 21,638 21,081 19,128 14,653 37,105 2.36%
-
NP to SH 3,745 3,516 21,638 21,081 19,128 14,653 37,105 2.36%
-
Tax Rate 20.35% 9.71% 28.46% 28.36% 28.25% 28.17% 2.52% -
Total Cost 5,141 3,277 40,835 17,031 14,218 9,751 32,427 1.89%
-
Net Worth 210,718 0 217,979 218,010 216,090 206,118 197,559 -0.06%
Dividend
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 29,959 14,982 - - - - - -100.00%
Div Payout % 800.00% 426.14% - - - - - -
Equity
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 210,718 0 217,979 218,010 216,090 206,118 197,559 -0.06%
NOSH 99,866 99,886 99,990 100,004 100,041 97,686 100,283 0.00%
Ratio Analysis
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 42.14% 51.76% 34.64% 55.31% 57.36% 60.04% 53.36% -
ROE 1.78% 0.00% 9.93% 9.67% 8.85% 7.11% 18.78% -
Per Share
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.90 6.80 62.48 38.11 33.33 24.98 69.34 2.11%
EPS 3.75 3.52 21.64 21.08 19.12 15.00 37.10 2.36%
DPS 30.00 15.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.11 0.00 2.18 2.18 2.16 2.11 1.97 -0.06%
Adjusted Per Share Value based on latest NOSH - 100,153
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.69 2.05 18.88 11.52 10.08 7.38 21.01 2.11%
EPS 1.13 1.06 6.54 6.37 5.78 4.43 11.21 2.36%
DPS 9.05 4.53 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6368 0.00 0.6588 0.6589 0.653 0.6229 0.597 -0.06%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 31/12/01 28/09/01 21/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.26 3.26 3.26 3.26 2.99 4.26 0.00 -
P/RPS 36.64 47.94 5.22 8.55 8.97 17.05 0.00 -100.00%
P/EPS 86.93 92.61 15.06 15.46 15.64 28.40 0.00 -100.00%
EY 1.15 1.08 6.64 6.47 6.39 3.52 0.00 -100.00%
DY 9.20 4.60 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.55 0.00 1.50 1.50 1.38 2.02 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - 27/02/01 22/11/00 11/08/00 04/05/00 25/02/00 -
Price 0.00 0.00 3.26 3.26 3.26 3.60 4.72 -
P/RPS 0.00 0.00 5.22 8.55 9.78 14.41 6.81 -
P/EPS 0.00 0.00 15.06 15.46 17.05 24.00 12.76 -
EY 0.00 0.00 6.64 6.47 5.87 4.17 7.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 1.50 1.50 1.51 1.71 2.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment